| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -1.98M | |
| Depreciation Amortization | | | 1.29M | |
| Change In Working Capital | | | -440.00K | |
| Interest Paid | | | 0.00 | |
| Taxes Paid | | | 70.00K | |
| Other non cash items | | | 260.00K | |
| OPERATING CASH FLOW | | | -880.00K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -150.00K | |
| Other Investing Activity | | | 10.00K | |
| INVESTING CASH FLOW | | | -140.00K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 1.50M | |
| Dividend Paid | | | 0.00 | |
| Other Financing Activity | | | 0.00 | |
| FINANCING CASH FLOW | | | 1.50M | |
| |
| CHANGE IN CASH | | | 480.00K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -880.00K | |
| Capital Expenditure | | | -150.00K | |
| FREE CASH FLOW | | | -1.03M | |