ASSETS | |
---|
Current Assets | |
---|
Cash | | | 62.80K | 614.00K | 29.10K | 439.70K | 795.00K | |
Marketable Securities | | | N/A | 0.00 | 23.00K | 23.00K | 23.00K | |
Receivables | | | 22.60K | 72.40K | 48.60K | 146.50K | 191.60K | |
Other Current Assets | | | 129.60K | 17.40K | 34.80K | 43.80K | 122.10K | |
Total Current Assets | | | 215.00K | 703.80K | 135.40K | 653.00K | 1.13M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.10M | 6.02M | 5.87M | 5.73M | 4.72M | |
Intangibles | | | 332.70K | 350.00K | 350.00K | N/A | N/A | |
Other Non-Current Assets | | | 0.00 | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 9.43M | 6.37M | 6.22M | 5.73M | 4.72M | |
|
TOTAL ASSETS | | | 9.65M | 7.08M | 6.35M | 6.38M | 5.85M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 232.00K | 202.10K | 87.20K | 61.10K | N/A | |
Accrued Expenses | | | 170.90K | 80.60K | 54.70K | 43.40K | 78.30K | |
Accounts Payable | | | 1.48M | 379.20K | 317.00K | 280.70K | 560.50K | |
Other Current Liabilities | | | 0.00 | 630.50K | 285.70K | 157.00K | 647.10K | |
Total Current Liabilities | | | 1.88M | 1.29M | 744.70K | 542.20K | 1.29M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 386.20K | 0.00 | 81.00K | 5.40K | 0.00 | |
Other Non-Current Liabilities | | | 0.00 | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 386.20K | 0.00 | 81.00K | 5.40K | 0.00 | |
|
TOTAL LIABILITIES | | | 2.27M | 1.29M | 825.70K | 547.60K | 1.29M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -46.02M | -43.69M | -42.77M | -40.39M | -39.43M | |
Additional Paid In Capital | | | 13.31M | 12.97M | 12.95M | 12.38M | N/A | |
Common Shares | | | 40.09M | 36.50M | 35.34M | 33.85M | 31.57M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 12.42M | |
Shares Outstanding | | | 12.67M | 4.41M | 3.19M | 29.93M | 26.86M | |
Tangible Book Value per Share | | | 0.56 | 1.23 | 1.62 | 0.20 | 0.17 | |
Total Shareholders' Equity | | | 7.38M | 5.78M | 5.53M | 5.84M | 4.57M | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.65M | 7.08M | 6.35M | 6.38M | 5.85M | |
|
Statistics | |
---|
Debt/Equity | | | 0.05 | N/A | 0.01 | 0.00 | N/A | |
Current Ratio | | | 0.11 | 0.54 | 0.18 | 1.20 | 0.88 | |
Return On Assets (ROA) | | | -3.65% | -12.97% | -34.39% | -10.53% | -25.45% | |
Return On Equity (ROE) | | | -4.77% | -15.87% | -39.53% | -11.52% | -32.61% | |