| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 6.83M | 1.85M | 5.62M | 16.25M | 1.77M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | 0 | 240.00K | null | |
| Receivables | | | 1.00M | 723.00K | 1.45M | 1.33M | 630.00K | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 338.80K | 949.00K | 720.00K | 520.00K | 780.00K | |
| Total Current Assets | | | 8.17M | 3.52M | 7.79M | 18.34M | 3.18M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 177.00K | 620.10K | 890.00K | 250.00K | 40.00K | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 10.86M | 10.86M | 11.24M | 13.46M | null | |
| Intangibles | | | 60.70K | 487.90K | 4.28M | 4.06M | null | |
| Other Non-Current Assets | | | 11.10K | 72.70K | 70.00K | 2.03M | null | |
| Total Non-Current Assets | | | 11.11M | 12.04M | 16.49M | 20.06M | 40.00K | |
| |
| TOTAL ASSETS | | | 19.28M | 15.56M | 24.28M | 38.40M | 3.22M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 2.06M | 2.17M | 7.20M | 2.32M | 1.86M | |
| Accounts Payable | | | 228.40K | 181.70K | 460.00K | 340.00K | 380.00K | |
| Other Current Liabilities | | | 52.60K | 72.80K | 470.00K | 1.58M | 100.00K | |
| Total Current Liabilities | | | 2.34M | 2.43M | 8.13M | 4.24M | 2.34M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 0 | 0 | 0 | 2.05M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 4.70K | 1.59M | 4.93M | 5.34M | null | |
| Total Non-Current Liabilities | | | 4.70K | 1.59M | 4.92M | 5.34M | 2.05M | |
| |
| TOTAL LIABILITIES | | | 2.34M | 4.02M | 13.05M | 9.58M | 4.39M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -65.59M | -63.04M | -56.64M | -28.08M | -22.12M | |
| Additional Paid In Capital | | | 82.51M | 74.56M | 67.85M | 56.89M | 20.94M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 21.10K | 18.20K | 10.00K | 10.00K | 10.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 21.06M | 18.16M | 14.70M | 12.75M | 7.58M | |
| Tangible Book Value per Share | | | 0.2858 | 0.0106 | -0.2925 | 0.8863 | -0.1544 | |
| Total Shareholders' Equity | | | 16.94M | 11.54M | 11.22M | 28.82M | -1.17M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 19.28M | 15.56M | 24.28M | 38.40M | 3.22M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | -1.75 | |
| Current Ratio | | | 3.49 | 1.45 | 0.96 | 4.33 | 1.36 | |
| Return On Assets (ROA) | | | -13.24% | -41.10% | -117.63% | -15.55% | -189.13% | |
| Return On Equity (ROE) | | | -15.07% | -55.42% | -254.55% | -20.71% | N/A | |