CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -65.63M | -25.20M | |
Depreciation Amortization | | | 16.38M | 12.93M | |
Income Taxes - Deferred | | | -2.61M | -645.00K | |
Change In Working Capital | | | -2.90M | -6.98M | |
Other non cash items | | | 29.26M | 4.51M | |
OPERATING CASH FLOW | | | -25.50M | -15.38M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -82.70M | -17.21M | |
Other Investing Activity | | | 54.93M | 28.81M | |
INVESTING CASH FLOW | | | -27.77M | 11.60M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 11.45M | 7.49M | |
Stock Issued/Repurchased | | | 66.60M | 3.13M | |
Other Financing Activity | | | 914.00K | -8.68M | |
FINANCING CASH FLOW | | | 78.96M | 1.93M | |
|
Exchange Rate Effect | | | -31.00K | 9.00K | |
CHANGE IN CASH | | | 25.65M | -1.84M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -25.50M | -15.38M | |
Capital Expenditure | | | -82.70M | -17.21M | |
FREE CASH FLOW | | | -108.20M | -32.59M | |