| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.22M | 1.67M | 2.18M | 38.10K | 1.25M | |
| Cash Equivalents | | | N/A | N/A | 0.00 | 11.50K | N/A | |
| Receivables | | | 8.70K | 19.40K | 13.50K | 27.50K | 310.50K | |
| Other Current Assets | | | N/A | 300.00 | 0.00 | 21.50K | 67.80K | |
| Total Current Assets | | | 1.23M | 1.68M | 2.19M | 98.50K | 1.63M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.63M | 8.31M | 6.62M | 6.32M | 5.89M | |
| Other Non-Current Assets | | | 121.20K | 119.30K | 31.20K | 34.10K | 30.00K | |
| Total Non-Current Assets | | | 8.75M | 8.43M | 6.65M | 6.35M | 5.92M | |
| |
| TOTAL ASSETS | | | 9.98M | 10.12M | 8.84M | 6.45M | 7.55M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 404.60K | 416.40K | 599.40K | 785.30K | 218.20K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 404.60K | 416.40K | 599.40K | 785.30K | 218.20K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 404.60K | 416.40K | 599.40K | 785.30K | 218.20K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -15.90M | -15.68M | -14.32M | -13.22M | -11.52M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | -185.90K | -185.90K | |
| Common Shares | | | 25.47M | 25.38M | 24.46M | 19.07M | 19.04M | |
| Other Shareholders' Equity | | | N/A | 0.00 | -1.90M | -185.90K | -185.90K | |
| Shares Outstanding | | | 112.73M | 112.43M | 110.38M | 88.39M | 88.32M | |
| Tangible Book Value per Share | | | 0.09 | 0.09 | 0.07 | 0.06 | 0.08 | |
| Total Shareholders' Equity | | | 9.58M | 9.70M | 8.24M | 5.66M | 7.33M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.98M | 10.12M | 8.84M | 6.45M | 7.55M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 3.03 | 4.05 | 3.65 | 0.13 | 7.45 | |
| Return On Assets (ROA) | | | -16.22% | -15.76% | -12.59% | -26.30% | -18.98% | |
| Return On Equity (ROE) | | | -16.90% | -16.44% | -13.51% | -29.95% | -19.54% | |