VISION MARINE TECHNOLOGIES (VMAR) Stock Balance Sheet
NASDAQ:VMAR • CA92840Q4007
Current stock price
2.39 USD
-0.01 (-0.42%)
At close:
2.39 USD
0 (0%)
After Hours:
| MRQ (2025-11-30) | 2025 (2025-8-31) | 2024 (2024-8-31) | 2023 (2023-8-31) | 2022 (2022-8-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 2.30M | 7.42M | 63.10K | 3.36M | 5.82M | |||
| Cash Equivalents | N/A | N/A | N/A | 3.36M | N/A | |||
| Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | 7.02M | 10.88M | 107.60K | 650.00K | 1.15M | |||
| Inventories | 31.37M | 36.87M | 4.60M | 2.45M | 2.09M | |||
| Other Current Assets | 5.25M | 3.80M | 1.63M | 2.03M | 2.53M | |||
| Total Current Assets | 45.95M | 58.97M | 6.38M | 8.49M | 11.60M | |||
| Non-Current Assets | ||||||||
| PPE Net | 13.17M | 10.38M | 1.36M | 4.73M | 4.48M | |||
| Investments And Advances | 81.70K | 81.70K | 4.40K | 110.00K | 2.55M | |||
| Goodwill | N/A | N/A | 0.00 | 9.68M | 9.35M | |||
| Intangibles | 464.10K | 481.20K | 643.80K | 970.00K | 1.11M | |||
| Other Non-Current Assets | N/A | 0.00 | 60.00K | 70.00K | 0.00 | |||
| Total Non-Current Assets | 13.72M | 10.94M | 2.07M | 15.56M | 17.50M | |||
| TOTAL ASSETS | 59.66M | 69.91M | 8.46M | 24.05M | 29.10M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 22.28M | 32.51M | 0.00 | 160.00K | 0.00 | |||
| Current Portion Of LT Debt. | 3.30M | 2.32M | 165.70K | 920.00K | 630.00K | |||
| Accrued Expenses | 344.20K | 557.10K | 455.50K | 590.00K | 260.00K | |||
| Accounts Payable | 8.95M | 8.05M | 2.88M | 1.11M | 740.00K | |||
| Other Current Liabilities | 6.37M | 6.25M | 2.36M | 2.08M | 1.24M | |||
| Total Current Liabilities | 41.24M | 49.70M | 5.86M | 4.85M | 2.87M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 14.16M | 11.76M | 366.90K | 2.03M | 2.01M | |||
| Deferred Taxes/Income | 2.70K | 5.90K | 0.00 | 50.00K | 190.00K | |||
| Other Non-Current Liabilities | N/A | N/A | 2.18M | 5.56M | N/A | |||
| Total Non-Current Liabilities | 14.17M | 11.77M | 366.90K | 7.63M | 2.20M | |||
| TOTAL LIABILITIES | 55.41M | 61.46M | 6.23M | 12.48M | 5.07M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -63.91M | -59.80M | -40.52M | -39.86M | -20.11M | |||
| Additional Paid In Capital | N/A | N/A | N/A | 11.68M | N/A | |||
| Common Shares | 67.29M | 67.14M | 42.03M | 50.40M | 43.44M | |||
| Other Shareholders' Equity | 878.00K | 1.10M | 717.80K | 1.03M | 700.00K | |||
| Shares Outstanding | 125.20K | 122.70K | 400.00 | 200.00 | 200.00 | |||
| Tangible Book Value per Share | 30.27 | 64.96 | 3.87K | 4.33K | 84.81K | |||
| Total Shareholders' Equity | 4.25M | 8.45M | 2.23M | 11.56M | 24.03M | |||
| TOTAL LIABILITIES AND EQUITY | 59.66M | 69.91M | 8.46M | 24.05M | 29.10M | |||
| Statistics | ||||||||
| Debt/Equity | 8.56 | 5.24 | 0.16 | 0.19 | 0.08 | |||
| Current Ratio | 1.11 | 1.19 | 1.09 | 1.75 | 4.04 | |||
| Return On Assets (ROA) | -40.84% | -30.97% | -122.79% | -86.82% | -45.05% | |||
| Return On Equity (ROE) | -572.81% | -256.21% | -465.74% | -180.62% | -54.56% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | N/A | N/A | |||
All data in CAD , ROIC based on taxRate of 0.21