| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 1.40M | |
| Cash Equivalents | | | 51.49M | 24.06M | 204.60M | 60.00M | N/A | |
| Marketable Securities | | | 168.57M | 270.36M | 145.60M | 2.20M | N/A | |
| Receivables | | | 11.21M | 13.50M | 19.70M | 15.90M | N/A | |
| Inventories | | | 11.50M | 9.30M | 18.10M | 15.00M | N/A | |
| Other Current Assets | | | 3.12M | 10.21M | 16.60M | 8.90M | 100.00K | |
| Total Current Assets | | | 245.88M | 327.42M | 404.70M | 102.00M | 1.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 28.41M | 31.60M | 16.80M | 26.30M | N/A | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 244.90M | |
| Goodwill | | | 1.19M | 1.19M | 1.20M | 1.20M | N/A | |
| Intangibles | | | 402.00K | 724.00K | 600.00K | 1.00M | N/A | |
| Other Non-Current Assets | | | 851.00K | 772.00K | 900.00K | 5.80M | N/A | |
| Total Non-Current Assets | | | 40.03M | 48.00M | 28.00M | 34.20M | 244.90M | |
| |
| TOTAL ASSETS | | | 285.92M | 375.42M | 432.70M | 136.20M | 246.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 31.52M | 31.27M | 48.10M | 23.80M | 100.00K | |
| Accounts Payable | | | 5.00M | 5.11M | 7.70M | 6.90M | 100.00K | |
| Other Current Liabilities | | | 8.07M | 10.73M | 9.60M | 25.60M | 300.00K | |
| Total Current Liabilities | | | 44.59M | 47.10M | 65.40M | 56.30M | 500.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 10.00M | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 459.00K | 443.00K | 600.00K | 1.40M | N/A | |
| Other Non-Current Liabilities | | | 25.33M | 28.61M | 15.90M | 2.20M | 15.10M | |
| Total Non-Current Liabilities | | | 25.79M | 29.05M | 26.50M | 3.60M | 240.90M | |
| |
| TOTAL LIABILITIES | | | 70.38M | 76.16M | 91.90M | 59.90M | 241.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -661.32M | -526.33M | -315.70M | -164.00M | 4.10M | |
| Additional Paid In Capital | | | 877.93M | 825.99M | 656.70M | 240.50M | 900.00K | |
| Minority Interest | | | N/A | N/A | N/A | N/A | 225.80M | |
| Common Shares | | | 23.00K | 20.00K | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -341.00K | -184.00K | -200.00K | -200.00K | N/A | |
| Shares Outstanding | | | 232.68M | 197.35M | 175.90M | 137.90M | 30.50M | |
| Tangible Book Value per Share | | | 0.92 | 1.51 | 1.93 | 0.54 | 0.16 | |
| Total Shareholders' Equity | | | 215.54M | 299.26M | 340.80M | 76.20M | 5.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 285.92M | 375.42M | 432.70M | 136.20M | 246.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.03 | N/A | N/A | |
| Current Ratio | | | 5.51 | 6.95 | 6.19 | 1.81 | 3.00 | |
| Return On Assets (ROA) | | | -60.32% | -56.53% | -34.64% | -49.34% | -25.28% | |
| Return On Equity (ROE) | | | -80.01% | -70.92% | -43.98% | -88.19% | -1246.00% | |