NYSE:VIRT • US9282541013
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 807.75M | 534.53M | 263.92M | 468.30M | 827.20M | |||
| Depreciation Amortization | 111.08M | 116.29M | 127.27M | 131.20M | 137.50M | |||
| Income Taxes - Deferred | 6.43M | 4.25M | 19.07M | -3.50M | 34.60M | |||
| Change In Working Capital | -565.79M | -140.06M | 17.44M | -3.80M | 86.40M | |||
| Interest Paid | 631.18M | 586.28M | 632.26M | 247.00M | 159.90M | |||
| Taxes Paid | 100.26M | 43.42M | 38.69M | 104.00M | 134.90M | |||
| Other non cash items | 41.05M | 83.98M | 64.08M | 114.60M | 85.90M | |||
| OPERATING CASH FLOW | 400.00M | 598.99M | 491.78M | 706.80M | 1.17B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -61.09M | -54.31M | -76.13M | -64.90M | -60.10M | |||
| Other Investing Activity | 17.32M | -7.53M | -18.36M | 35.30M | -27.30M | |||
| INVESTING CASH FLOW | -43.78M | -61.85M | -94.48M | -29.50M | -87.30M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 295.46M | 53.43M | -76.94M | 141.10M | -38.80M | |||
| Stock Issued/Repurchased | -228.43M | -177.93M | -230.58M | -483.70M | -351.90M | |||
| Dividend Paid | -87.90M | -89.05M | -94.83M | -375.30M | -548.00M | |||
| Other Financing Activity | -320.49M | -256.02M | -182.68M | -17.90M | -19.20M | |||
| FINANCING CASH FLOW | -341.36M | -469.56M | -585.03M | -735.70M | -957.90M | |||
| Exchange Rate Effect | 1.76M | -9.05M | 4.96M | -24.20M | -12.50M | |||
| CHANGE IN CASH | 16.62M | 58.53M | -182.78M | -82.60M | 113.90M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 400.00M | 598.99M | 491.78M | 706.80M | 1.17B | |||
| Capital Expenditure | -61.09M | -54.31M | -76.13M | -64.90M | -60.10M | |||
| FREE CASH FLOW | 338.91M | 544.68M | 415.65M | 641.90M | 1.11B | |||
All data in USD