| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 543.80M | 423.60M | 471.30M | 507.00M | 560.00M | |
| Marketable Securities | | | 1.80M | 1.70M | 19.90M | 15.00M | 1.00M | |
| Receivables | | | 287.10M | 305.70M | 244.90M | 264.00M | 286.00M | |
| Inventories | | | 124.50M | 117.90M | 96.50M | 116.00M | 110.00M | |
| Other Current Assets | | | 33.10M | 36.30M | 43.90M | 44.00M | 48.00M | |
| Total Current Assets | | | 990.30M | 885.20M | 876.50M | 945.00M | 1.00B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 269.70M | 266.00M | 264.00M | 283.00M | 274.00M | |
| Investments And Advances | | | 3.00M | 3.00M | N/A | N/A | N/A | |
| Goodwill | | | 592.30M | 595.70M | 452.90M | 455.00M | 388.00M | |
| Intangibles | | | 123.20M | 131.60M | 38.20M | 59.00M | 54.00M | |
| Other Non-Current Assets | | | 103.60M | 112.30M | 104.70M | 108.00M | 107.00M | |
| Total Non-Current Assets | | | 1.09B | 1.11B | 859.80M | 906.00M | 823.00M | |
| |
| TOTAL ASSETS | | | 2.08B | 1.99B | 1.74B | 1.85B | 1.83B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 151.10M | 246.20M | 100.00K | 96.00M | 68.00M | |
| Accrued Expenses | | | 111.40M | 123.00M | 109.90M | 102.00M | 131.00M | |
| Accounts Payable | | | 66.60M | 68.80M | 50.40M | 47.00M | 58.00M | |
| Other Current Liabilities | | | 168.40M | 151.70M | 86.70M | 99.00M | 111.00M | |
| Total Current Liabilities | | | 497.50M | 589.70M | 247.10M | 344.00M | 369.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 656.00M | 411.80M | 651.70M | 645.00M | 633.00M | |
| Deferred Taxes/Income | | | 7.10M | 6.00M | 11.70M | 14.00M | 10.00M | |
| Other Non-Current Liabilities | | | 197.60M | 206.10M | 144.20M | 157.00M | 145.00M | |
| Total Non-Current Liabilities | | | 860.70M | 623.90M | 807.60M | 816.00M | 787.00M | |
| |
| TOTAL LIABILITIES | | | 1.36B | 1.21B | 1.05B | 1.16B | 1.16B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -69.68B | -69.63B | -69.65B | -69.60B | -69.54B | |
| Additional Paid In Capital | | | 70.52B | 70.52B | 70.47B | 70.43B | 70.37B | |
| Common Shares | | | 200.00K | 200.00K | 200.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -109.00M | -104.50M | -138.70M | -131.00M | -151.00M | |
| Shares Outstanding | | | 223.00M | 223.00M | 222.00M | 222.00M | 226.00M | |
| Tangible Book Value per Share | | | 0.04 | 0.24 | 0.86 | 0.80 | 1.02 | |
| Total Shareholders' Equity | | | 723.90M | 780.20M | 681.60M | 691.00M | 672.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.08B | 1.99B | 1.74B | 1.85B | 1.83B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.91 | 0.53 | 0.96 | 0.93 | 0.94 | |
| Current Ratio | | | 1.99 | 1.50 | 3.55 | 2.75 | 2.72 | |
| Return On Assets (ROA) | | | 0.73% | 1.75% | -1.49% | 1.38% | 0.85% | |
| Return On Equity (ROE) | | | 2.10% | 4.46% | -3.79% | 3.69% | 2.31% | |
| Return On Invested Capital (ROIC) | | | 2.69% | 3.27% | 1.82% | 4.95% | 10.01% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.11% | 4.70% | 2.72% | 7.58% | 16.27% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.19% | 18.28% | 5.36% | 15.85% | 32.03% | |