| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 123.90M | 174.65M | 56.53M | 45.88M | 108.28M | |
| Receivables | | | 131.11M | 94.36M | 103.61M | 113.11M | 61.04M | |
| Inventories | | | 12.96M | 7.05M | 7.25M | 10.27M | 6.15M | |
| Other Current Assets | | | 8.75M | 8.83M | 6.19M | 7.76M | 7.99M | |
| Total Current Assets | | | 276.72M | 284.88M | 173.58M | 177.01M | 183.46M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 148.23M | 128.40M | 110.34M | 97.23M | 80.61M | |
| Investments And Advances | | | 27.08M | 11.29M | 12.66M | 19.63M | 11.77M | |
| Goodwill | | | 4.45M | 4.45M | 4.28M | 4.28M | 1.69M | |
| Intangibles | | | 1.01M | 1.03M | 1.15M | 273.00K | 772.00K | |
| Other Non-Current Assets | | | 8.75M | 7.51M | 9.28M | 9.03M | 11.55M | |
| Total Non-Current Assets | | | 189.52M | 152.68M | 137.70M | 131.07M | 107.00M | |
| |
| TOTAL ASSETS | | | 466.25M | 437.56M | 311.28M | 308.08M | 290.46M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 9.32M | 9.95M | 6.46M | 8.17M | 11.71M | |
| Accounts Payable | | | 13.69M | 4.37M | 3.69M | 10.89M | 6.82M | |
| Other Current Liabilities | | | 101.47M | 157.69M | 83.58M | 71.09M | 60.08M | |
| Total Current Liabilities | | | 124.48M | 172.01M | 93.73M | 90.15M | 78.61M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 27.77M | 24.18M | 18.29M | 22.38M | 27.13M | |
| Deferred Taxes/Income | | | 46.01M | 24.03M | 15.51M | 20.17M | 19.31M | |
| Other Non-Current Liabilities | | | 12.34M | 12.34M | 12.20M | 12.21M | 12.94M | |
| Total Non-Current Liabilities | | | 85.55M | 60.51M | 46.05M | 55.13M | 60.44M | |
| |
| TOTAL LIABILITIES | | | 210.03M | 232.52M | 139.78M | 145.27M | 139.05M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 160.01M | 108.84M | 151.50M | 142.81M | 131.41M | |
| Additional Paid In Capital | | | 76.20M | 76.20M | N/A | N/A | N/A | |
| Minority Interest | | | -564.00K | -35.00K | 45.00K | 374.00K | 1.06M | |
| Common Shares | | | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | |
| Other Shareholders' Equity | | | 1.00K | N/A | N/A | 1.00K | N/A | |
| Shares Outstanding | | | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | |
| Tangible Book Value per Share | | | 12.54 | 9.98 | 8.30 | 7.91 | 7.45 | |
| Total Shareholders' Equity | | | 256.21M | 205.04M | 171.50M | 162.81M | 151.41M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 466.25M | 437.56M | 311.28M | 308.08M | 290.46M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.11 | 0.12 | 0.11 | 0.14 | 0.18 | |
| Current Ratio | | | 2.22 | 1.66 | 1.85 | 1.96 | 2.33 | |
| Return On Assets (ROA) | | | 15.19% | 8.18% | 3.26% | 5.56% | 9.22% | |
| Return On Equity (ROE) | | | 27.63% | 17.45% | 5.92% | 10.53% | 17.68% | |
| Return On Invested Capital (ROIC) | | | 21.96% | 14.40% | N/A | 5.64% | 12.32% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 21.96% | 14.40% | N/A | 5.64% | 12.32% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 22.32% | 14.71% | N/A | 5.76% | 12.46% | |