| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 3.88M | 4.27M | 5.40M | 11.60M | 30.90M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 16.34M | 19.33M | 30.57M | 39.50M | 49.60M | |
| Inventories | | | 15.86M | 17.56M | 23.07M | 23.90M | 20.50M | |
| Other Current Assets | | | 9.04M | 7.35M | 7.41M | 9.10M | 9.40M | |
| Total Current Assets | | | 45.11M | 48.51M | 66.45M | 84.00M | 110.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.62M | 4.22M | 5.84M | 7.70M | 2.70M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 3.25M | 4.97M | 8.45M | 11.90M | 15.40M | |
| Other Non-Current Assets | | | 1.46M | 1.95M | 1.60M | 1.70M | 1.10M | |
| Total Non-Current Assets | | | 17.98M | 19.67M | 27.21M | 41.40M | 46.90M | |
| |
| TOTAL ASSETS | | | 63.09M | 68.18M | 93.65M | 125.40M | 157.40M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 18.42M | 8.27M | 4.16M | 7.70M | 500.00K | |
| Accrued Expenses | | | 15.05M | 13.67M | 15.06M | 19.50M | 20.80M | |
| Accounts Payable | | | 5.85M | 6.48M | 9.04M | 8.00M | 8.40M | |
| Other Current Liabilities | | | 1.80M | 1.86M | 2.91M | 4.30M | 5.00M | |
| Total Current Liabilities | | | 41.12M | 30.29M | 31.16M | 39.60M | 34.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 15.87M | 31.44M | 70.79M | 70.00M | 77.30M | |
| Deferred Taxes/Income | | | null | 0 | 15.00K | 0 | 0 | |
| Other Non-Current Liabilities | | | 3.33M | 3.62M | 5.14M | 7.00M | 3.70M | |
| Total Non-Current Liabilities | | | 19.64M | 35.53M | 76.51M | 77.70M | 81.70M | |
| |
| TOTAL LIABILITIES | | | 60.76M | 65.81M | 107.67M | 117.30M | 116.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -332.98M | -308.90M | -261.90M | -224.10M | -180.40M | |
| Additional Paid In Capital | | | 335.28M | 311.24M | 247.85M | 232.20M | 221.30M | |
| Minority Interest | | | 445.00K | 469.00K | 570.00K | 600.00K | 700.00K | |
| Common Shares | | | 31.00K | 30.00K | 30.00K | 0 | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 1.86M | 709.10K | 502.70K | 467.50K | 387.80K | |
| Tangible Book Value per Share | | | -0.4965 | -3.6721 | -44.6931 | -8.1292 | 65.7555 | |
| Total Shareholders' Equity | | | 2.33M | 2.37M | -14.02M | 8.10M | 40.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 63.09M | 68.18M | 93.65M | 125.40M | 157.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 6.82 | 13.27 | -5.05 | 8.64 | 1.89 | |
| Current Ratio | | | 1.10 | 1.60 | 2.13 | 2.12 | 3.18 | |
| Return On Assets (ROA) | | | -65.52% | -68.93% | -39.77% | -34.85% | -14.61% | |
| Return On Equity (ROE) | | | -1776.32% | -1983.79% | N/A | -539.51% | -56.23% | |