NASDAQ:VERO • US92332W3034
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 4.31M | 4.27M | 5.40M | 11.60M | 30.90M | |||
| Receivables | 16.89M | 19.33M | 30.57M | 39.50M | 49.60M | |||
| Inventories | 15.77M | 17.56M | 23.07M | 23.90M | 20.50M | |||
| Other Current Assets | 8.85M | 7.35M | 7.41M | 9.10M | 9.40M | |||
| Total Current Assets | 45.82M | 48.51M | 66.45M | 84.00M | 110.50M | |||
| Non-Current Assets | ||||||||
| PPE Net | 3.33M | 4.22M | 5.84M | 7.70M | 2.70M | |||
| Goodwill | N/A | N/A | N/A | N/A | N/A | |||
| Intangibles | 2.38M | 4.97M | 8.45M | 11.90M | 15.40M | |||
| Other Non-Current Assets | 942.00K | 1.95M | 1.60M | 1.70M | 1.10M | |||
| Total Non-Current Assets | 15.80M | 19.67M | 27.21M | 41.40M | 46.90M | |||
| TOTAL ASSETS | 61.62M | 68.18M | 93.65M | 125.40M | 157.40M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 25.07M | 8.27M | 4.16M | 7.70M | 500.00K | |||
| Accrued Expenses | 16.25M | 13.67M | 15.06M | 19.50M | 20.80M | |||
| Accounts Payable | 7.11M | 6.48M | 9.04M | 8.00M | 8.40M | |||
| Other Current Liabilities | 2.21M | 1.86M | 2.91M | 4.30M | 5.00M | |||
| Total Current Liabilities | 50.65M | 30.29M | 31.16M | 39.60M | 34.70M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 5.00M | 31.44M | 70.79M | 70.00M | 77.30M | |||
| Deferred Taxes/Income | N/A | 0.00 | 15.00K | 0.00 | 0.00 | |||
| Other Non-Current Liabilities | 2.84M | 3.62M | 5.14M | 7.00M | 3.70M | |||
| Total Non-Current Liabilities | 8.30M | 35.53M | 76.51M | 77.70M | 81.70M | |||
| TOTAL LIABILITIES | 58.95M | 65.81M | 107.67M | 117.30M | 116.40M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -355.55M | -308.90M | -261.90M | -224.10M | -180.40M | |||
| Additional Paid In Capital | 358.19M | 311.24M | 247.85M | 232.20M | 221.30M | |||
| Minority Interest | 461.00K | 469.00K | 570.00K | 600.00K | 700.00K | |||
| Common Shares | 31.00K | 30.00K | 30.00K | 0.00 | 0.00 | |||
| Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
| Shares Outstanding | 1.86M | 709.10K | 502.70K | 467.50K | 387.80K | |||
| Tangible Book Value per Share | 0.16 | -3.67 | -44.69 | -8.13 | 65.76 | |||
| Total Shareholders' Equity | 2.67M | 2.37M | -14.02M | 8.10M | 40.90M | |||
| TOTAL LIABILITIES AND EQUITY | 61.62M | 68.18M | 93.65M | 125.40M | 157.40M | |||
| Statistics | ||||||||
| Debt/Equity | 1.87 | 13.27 | -5.05 | 8.64 | 1.89 | |||
| Current Ratio | 0.90 | 1.60 | 2.13 | 2.12 | 3.18 | |||
| Return On Assets (ROA) | -88.62% | -68.93% | -39.77% | -34.85% | -14.61% | |||
| Return On Equity (ROE) | -2043.17% | -1983.79% | N/A | -539.51% | -56.23% | |||
All data in USD , ROIC based on taxRate of 0.21