| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.23B | 4.00B | 3.70B | 3.75B | 3.85B | |||
| Minority Interest Expense | -49.00M | -72.00M | -78.00M | -153.00M | -127.00M | |||
| Cost Of Goods | 497.00M | 515.00M | 441.00M | 476.00M | 484.00M | |||
| Gross Profit | 3.73B | 3.49B | 3.26B | 3.28B | 3.37B | |||
| Operating Expenses | 2.78B | 2.53B | 2.38B | 2.31B | 2.33B | |||
| Selling, General, and Administrative Expenses | 2.01B | 1.80B | 1.65B | 1.53B | 1.53B | |||
| Operating Income | 948.00M | 963.00M | 877.00M | 969.00M | 1.04B | |||
| Interest Income/Expense | -506.00M | -437.00M | -391.00M | -360.00M | -589.00M | |||
| Other Income/Expense | 35.00M | 31.00M | 69.00M | -1.00M | 30.00M | |||
| Non Recurring Items | 400.00M | 147.00M | 4.00M | 194.00M | -18.00M | |||
| Income Before Taxes | 877.00M | 704.00M | 559.00M | 802.00M | 464.00M | |||
| Income Tax | 185.00M | 217.00M | 179.00M | 69.00M | 344.00M | |||
| Net Income | 644.00M | 414.00M | -2.53B | -162.00M | 674.00M | |||
| EBITDA | N/A | N/A | 1.61B | 1.64B | 1.87B | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | 8.26 | 5.33 | -33.14 | -2.09 | 8.81 | |||
| Non GAAP EPS | 2.62 | N/A | N/A | N/A | N/A | |||
| Statistics | ||||||||
| Gross Profit Margin | 88.24% | 87.14% | 88.07% | 87.32% | 87.43% | |||
| Profit Margin | 15.24% | 10.34% | -68.36% | -4.31% | 17.51% | |||
| Operating Profit Margin | 22.43% | 24.05% | 23.72% | 25.81% | 27.04% | |||
All data in USD