ASSETS | |
---|
Current Assets | |
---|
Cash | | | 199.06M | 129.72M | 100.41M | 111.38M | 126.84M | |
Cash Equivalents | | | 330.00M | 405.97M | 393.14M | 392.22M | 400.55M | |
Receivables | | | 760.28M | 617.83M | 688.57M | 714.11M | 649.64M | |
Inventories | | | 520.04M | 542.19M | 568.71M | 560.79M | 429.24M | |
Other Current Assets | | | N/A | 1.00K | 16.91M | 21.78M | N/A | |
Total Current Assets | | | 1.81B | 1.70B | 1.77B | 1.80B | 1.61B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.79B | 2.92B | 2.77B | 2.70B | 2.36B | |
Investments And Advances | | | 154.54M | 151.03M | 115.57M | 112.93M | 124.99M | |
Goodwill | | | 1.13B | 1.16B | 1.19B | 1.20B | 1.16B | |
Intangibles | | | 158.07M | 158.63M | 174.17M | 183.07M | 173.65M | |
Other Non-Current Assets | | | 113.24M | 103.53M | 112.23M | 126.21M | 68.01M | |
Total Non-Current Assets | | | 4.56B | 4.72B | 4.60B | 4.59B | 4.11B | |
|
TOTAL ASSETS | | | 6.37B | 6.41B | 6.36B | 6.39B | 5.71B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 51.56M | 53.25M | 79.55M | 52.99M | 118.29M | |
Current Portion Of LT Debt. | | | 311.92M | 202.40M | 301.56M | 236.71M | 308.33M | |
Accrued Expenses | | | 187.72M | 175.84M | 209.51M | 176.37M | 148.15M | |
Accounts Payable | | | 485.44M | 478.84M | 503.49M | 540.37M | 459.65M | |
Other Current Liabilities | | | 227.97M | 170.93M | 165.70M | 135.39M | 164.50M | |
Total Current Liabilities | | | 1.26B | 1.08B | 1.26B | 1.14B | 1.20B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.55B | 1.52B | 1.54B | 1.82B | 1.43B | |
Deferred Taxes/Income | | | 265.82M | 297.26M | 273.35M | 325.19M | 219.80M | |
Other Non-Current Liabilities | | | 224.75M | 253.72M | 270.98M | 245.48M | 254.37M | |
Total Non-Current Liabilities | | | 2.33B | 2.37B | 2.37B | 2.66B | 2.16B | |
|
TOTAL LIABILITIES | | | 3.59B | 3.45B | 3.63B | 3.81B | 3.35B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.52B | 3.48B | 3.23B | 3.00B | 2.80B | |
Additional Paid In Capital | | | 11.21M | 11.21M | 11.21M | 11.21M | 11.21M | |
Minority Interest | | | 287.68M | 303.48M | 285.16M | 274.53M | 246.68M | |
Common Shares | | | 179.60M | 179.60M | 179.60M | 179.60M | 179.60M | |
Treasury Stock | | | -30.84M | -34.76M | -41.89M | -47.10M | -52.19M | |
Other Shareholders' Equity | | | -907.91M | -673.90M | -646.33M | -558.84M | -579.95M | |
Shares Outstanding | | | 44.54M | 44.44M | 44.38M | 44.26M | 44.18M | |
Tangible Book Value per Share | | | 33.41 | 36.98 | 30.95 | 27.12 | 23.28 | |
Total Shareholders' Equity | | | 2.77B | 2.96B | 2.73B | 2.59B | 2.36B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.37B | 6.41B | 6.36B | 6.39B | 5.71B | |
|
Statistics | |
---|
Debt/Equity | | | 0.58 | 0.53 | 0.59 | 0.72 | 0.66 | |
Current Ratio | | | 1.43 | 1.57 | 1.40 | 1.58 | 1.34 | |
Return On Assets (ROA) | | | 4.25% | 4.25% | 4.06% | 2.44% | 3.57% | |
Return On Equity (ROE) | | | 9.76% | 9.21% | 9.46% | 6.03% | 8.65% | |
Return On Invested Capital (ROIC) | | | 6.79% | 6.53% | 6.17% | 4.02% | 5.62% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.25% | 7.06% | 6.68% | 4.34% | 6.15% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.89% | 9.60% | 9.32% | 6.05% | 8.97% | |