INNOVATE CORP (VATE) Stock Balance Sheet
NYSE:VATE • US45784J3032
Current stock price
3.98 USD
-0.32 (-7.44%)
Last:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 35.50M | 48.80M | 80.80M | 80.40M | 45.50M | |||
| Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | 349.00M | 300.90M | 399.10M | 420.00M | 365.70M | |||
| Inventories | 18.10M | 20.80M | 22.40M | 18.90M | 17.00M | |||
| Other Current Assets | 18.00M | 20.40M | 15.60M | 17.10M | 14.40M | |||
| Total Current Assets | 420.60M | 390.90M | 517.90M | 536.40M | 442.60M | |||
| Non-Current Assets | ||||||||
| PPE Net | 186.40M | 187.30M | 212.60M | 230.80M | 239.50M | |||
| Investments And Advances | 1.80M | 3.60M | 1.80M | 59.50M | 56.00M | |||
| Goodwill | 126.90M | 126.70M | 127.10M | 127.10M | 127.40M | |||
| Intangibles | 167.00M | 172.40M | 178.90M | 190.10M | 208.40M | |||
| Other Non-Current Assets | 10.50M | 10.20M | 5.30M | 7.80M | 6.70M | |||
| Total Non-Current Assets | 492.60M | 500.20M | 525.70M | 615.30M | 638.00M | |||
| TOTAL ASSETS | 913.20M | 891.10M | 1.04B | 1.15B | 1.08B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 571.80M | 162.20M | 30.50M | 30.60M | 69.50M | |||
| Accrued Expenses | 120.30M | 121.80M | 83.90M | 82.10M | 108.50M | |||
| Accounts Payable | 99.90M | 84.80M | 142.90M | 202.50M | 179.20M | |||
| Other Current Liabilities | 182.30M | 114.20M | 156.50M | 102.00M | 82.30M | |||
| Total Current Liabilities | 974.30M | 483.00M | 413.80M | 417.20M | 439.50M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 97.30M | 500.60M | 679.30M | 683.80M | 556.80M | |||
| Deferred Taxes/Income | 4.30M | 4.40M | 4.10M | 9.10M | 9.10M | |||
| Other Non-Current Liabilities | 44.99M | 46.79M | 82.70M | 71.20M | 63.30M | |||
| Total Non-Current Liabilities | 163.99M | 572.89M | 779.90M | 838.20M | 706.60M | |||
| TOTAL LIABILITIES | 1.14B | 1.06B | 1.19B | 1.26B | 1.15B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -575.10M | -521.90M | -487.30M | -452.10M | -416.20M | |||
| Additional Paid In Capital | 349.80M | 350.10M | 328.20M | 330.10M | 330.60M | |||
| Minority Interest | 17.40M | 21.10M | 13.80M | 74.10M | 77.40M | |||
| Common Shares | 9.11M | 16.11M | 16.50M | 17.70M | 18.90M | |||
| Treasury Stock | -5.60M | -5.40M | -5.40M | -5.30M | -5.20M | |||
| Other Shareholders' Equity | -2.40M | -3.20M | -1.10M | 5.90M | 6.40M | |||
| Shares Outstanding | 13.66M | 13.26M | 7.92M | 78.80M | 77.80M | |||
| Tangible Book Value per Share | -38.61 | -36.16 | -59.51 | -5.56 | -5.40 | |||
| Total Shareholders' Equity | -224.19M | -164.29M | -149.10M | -103.70M | -65.50M | |||
| TOTAL LIABILITIES AND EQUITY | 914.10M | 891.60M | 1.04B | 1.15B | 1.08B | |||
| Statistics | ||||||||
| Debt/Equity | -0.43 | -3.05 | -4.56 | -6.59 | -8.50 | |||
| Current Ratio | 0.43 | 0.81 | 1.25 | 1.29 | 1.01 | |||
| Return On Assets (ROA) | -8.00% | -4.02% | -3.60% | -3.54% | -21.26% | |||
| Return On Equity (ROE) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital (ROIC) | N/A | 8.75% | 3.66% | 2.45% | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | 9.94% | 4.20% | 2.75% | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | 59.32% | 9.49% | 5.35% | N/A | |||
All data in USD , ROIC based on taxRate of 0.21