NYSE:VATE - New York Stock Exchange, Inc. - US45784J3032 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 33.30M | 48.80M | 80.80M | 80.40M | 45.50M | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 300.30M | 300.90M | 399.10M | 420.00M | 365.70M | |||
Inventories | 19.70M | 20.80M | 22.40M | 18.90M | 17.00M | |||
Other Current Assets | 18.20M | 20.40M | 15.60M | 17.10M | 14.40M | |||
Total Current Assets | 371.50M | 390.90M | 517.90M | 536.40M | 442.60M | |||
Non-Current Assets | ||||||||
PPE Net | 185.70M | 187.30M | 212.60M | 230.80M | 239.50M | |||
Investments And Advances | 4.10M | 3.60M | 1.80M | 59.50M | 56.00M | |||
Goodwill | 126.70M | 126.70M | 127.10M | 127.10M | 127.40M | |||
Intangibles | 170.40M | 172.40M | 178.90M | 190.10M | 208.40M | |||
Other Non-Current Assets | 9.60M | 10.20M | 5.30M | 7.80M | 6.70M | |||
Total Non-Current Assets | 496.50M | 500.20M | 525.70M | 615.30M | 638.00M | |||
TOTAL ASSETS | 868.00M | 891.10M | 1.04B | 1.15B | 1.08B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 523.50M | 162.20M | 30.50M | 30.60M | 69.50M | |||
Accrued Expenses | 112.70M | 121.80M | 83.90M | 82.10M | 108.50M | |||
Accounts Payable | 104.70M | 84.80M | 142.90M | 202.50M | 179.20M | |||
Other Current Liabilities | 106.70M | 114.20M | 156.50M | 102.00M | 82.30M | |||
Total Current Liabilities | 847.60M | 483.00M | 413.80M | 417.20M | 439.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 139.90M | 500.60M | 679.30M | 683.80M | 556.80M | |||
Deferred Taxes/Income | 4.50M | 4.40M | 4.10M | 9.10M | 9.10M | |||
Other Non-Current Liabilities | 44.90M | 46.80M | 82.70M | 71.20M | 63.30M | |||
Total Non-Current Liabilities | 208.50M | 572.40M | 778.90M | 838.20M | 706.60M | |||
TOTAL LIABILITIES | 1.06B | 1.06B | 1.19B | 1.26B | 1.15B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -546.40M | -521.90M | -487.30M | -452.10M | -416.20M | |||
Additional Paid In Capital | 350.70M | 350.10M | 328.20M | 330.10M | 330.60M | |||
Minority Interest | 19.20M | 20.60M | 12.80M | 74.10M | 77.40M | |||
Common Shares | 16.10M | 16.10M | 16.50M | 17.70M | 18.90M | |||
Treasury Stock | -5.50M | -5.40M | -5.40M | -5.30M | -5.20M | |||
Other Shareholders' Equity | -3.00M | -3.20M | -1.10M | 5.90M | 6.40M | |||
Shares Outstanding | 13.28M | 13.26M | 7.92M | 78.80M | 77.80M | |||
Tangible Book Value per Share | -37.74 | -36.16 | -59.51 | -5.56 | -5.40 | |||
Total Shareholders' Equity | -188.10M | -164.30M | -149.10M | -103.70M | -65.50M | |||
TOTAL LIABILITIES AND EQUITY | 868.00M | 891.10M | 1.04B | 1.15B | 1.08B | |||
Statistics | ||||||||
Debt/Equity | -0.74 | -3.05 | -4.56 | -6.59 | -8.50 | |||
Current Ratio | 0.44 | 0.81 | 1.25 | 1.29 | 1.01 | |||
Return On Assets (ROA) | -4.94% | -4.02% | -3.60% | -3.54% | -21.26% | |||
Return On Equity (ROE) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital (ROIC) | 175.43% | 8.75% | 3.66% | 2.45% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 9.94% | 4.20% | 2.75% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 59.32% | 9.49% | 5.35% | N/A |
All data in USD , ROIC based on taxRate of 0.21