ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 108.71M | 73.11M | 121.66M | 202.66M | |
Cash Equivalents | | | 39.84M | N/A | 0.00 | 225.00K | 42.12M | |
Marketable Securities | | | 120.00K | 675.00K | 108.00K | 1.08M | N/A | |
Receivables | | | 115.74M | 131.57M | 173.40M | 124.68M | 54.21M | |
Inventories | | | 213.65M | 223.32M | 157.11M | 133.33M | 63.99M | |
Other Current Assets | | | 53.58M | 44.96M | 40.13M | 54.92M | 17.38M | |
Total Current Assets | | | 422.94M | 509.23M | 443.86M | 435.90M | 380.37M | |
|
Non-Current Assets | |
---|
PPE Net | | | 564.30M | 591.89M | 711.35M | 596.58M | 247.90M | |
Investments And Advances | | | 46.00K | 58.00K | 60.00K | 73.00K | 55.00K | |
Goodwill | | | N/A | 637.00K | 4.94M | 638.00K | 500.00K | |
Intangibles | | | 113.28M | 98.97M | 76.52M | 63.30M | 20.28M | |
Other Non-Current Assets | | | 45.24M | 57.66M | 23.68M | 26.03M | 19.18M | |
Total Non-Current Assets | | | 722.86M | 749.22M | 816.54M | 686.90M | 288.46M | |
|
TOTAL ASSETS | | | 1.15B | 1.26B | 1.26B | 1.12B | 668.83M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 16.62M | 17.40M | 17.00M | 14.20M | 4.60M | |
Accrued Expenses | | | 87.54M | 100.12M | 95.99M | 94.37M | 17.83M | |
Accounts Payable | | | 89.15M | 101.37M | 95.24M | 94.58M | 56.14M | |
Other Current Liabilities | | | 228.09M | 604.06M | 219.53M | 174.55M | 86.68M | |
Total Current Liabilities | | | 421.38M | 822.95M | 427.76M | 377.69M | 165.25M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 440.81M | 88.50M | 198.70M | 114.95M | 23.31M | |
Deferred Taxes/Income | | | 7.85M | 16.93M | 2.40M | 4.24M | N/A | |
Other Non-Current Liabilities | | | 100.45M | 90.61M | 99.05M | 126.86M | 65.47M | |
Total Non-Current Liabilities | | | 549.11M | 196.03M | 300.15M | 246.35M | 88.99M | |
|
TOTAL LIABILITIES | | | 970.49M | 1.02B | 727.91M | 624.04M | 254.24M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 132.67M | 195.90M | 489.24M | 461.53M | 369.71M | |
Minority Interest | | | N/A | N/A | 0.00 | 311.00K | 215.00K | |
Common Shares | | | 42.64M | 40.42M | 40.42M | 40.42M | 40.42M | |
Other Shareholders' Equity | | | N/A | 3.14M | 2.83M | -3.19M | 4.46M | |
Shares Outstanding | | | 42.64M | 40.42M | 40.42M | 40.42M | 40.42M | |
Tangible Book Value per Share | | | 1.45 | 3.46 | 11.16 | 10.76 | 9.74 | |
Total Shareholders' Equity | | | 175.31M | 239.47M | 532.50M | 498.76M | 414.59M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.15B | 1.26B | 1.26B | 1.12B | 668.83M | |
|
Statistics | |
---|
Debt/Equity | | | 2.51 | 0.37 | 0.37 | 0.23 | 0.06 | |
Current Ratio | | | 1.00 | 0.62 | 1.04 | 1.15 | 2.30 | |
Return On Assets (ROA) | | | -31.14% | -15.93% | 9.99% | 8.50% | 7.53% | |
Return On Equity (ROE) | | | -203.52% | -83.69% | 23.65% | 19.13% | 12.15% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 16.80% | 14.68% | 10.53% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 16.80% | 14.71% | 11.49% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 18.62% | 16.09% | 12.03% | |