| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 4.76B | 4.66B | 5.42B | 4.86B | 4.12B | |
| Receivables | | | 10.33B | 10.71B | 12.53B | 11.92B | 10.38B | |
| Inventories | | | 7.39B | 7.76B | 7.58B | 6.75B | 6.26B | |
| Other Current Assets | | | 1.01B | 611.00M | 689.00M | 600.00M | 400.00M | |
| Total Current Assets | | | 23.50B | 23.74B | 26.22B | 24.13B | 21.16B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 27.74B | 30.41B | 31.34B | 32.09B | 32.13B | |
| Investments And Advances | | | N/A | 695.00M | 713.00M | 724.00M | 734.00M | |
| Goodwill | | | N/A | 260.00M | 260.00M | 260.00M | 260.00M | |
| Intangibles | | | N/A | 151.00M | 183.00M | N/A | 218.00M | |
| Other Non-Current Assets | | | 7.37B | 4.57B | 4.28B | 3.75B | 2.79B | |
| Total Non-Current Assets | | | 35.11B | 36.41B | 36.84B | 36.85B | 36.72B | |
| |
| TOTAL ASSETS | | | 58.62B | 60.14B | 63.06B | 60.98B | 57.89B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 894.00M | 743.00M | 1.41B | 1.11B | 1.26B | |
| Accrued Expenses | | | 2.79B | 2.33B | 2.61B | 2.52B | 2.56B | |
| Accounts Payable | | | 10.69B | 12.09B | 12.57B | 12.73B | 12.49B | |
| Other Current Liabilities | | | 352.00M | 334.00M | 217.00M | 1.10B | 534.00M | |
| Total Current Liabilities | | | 14.73B | 15.49B | 16.80B | 17.46B | 16.85B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 9.69B | 9.72B | 10.12B | 10.53B | 12.61B | |
| Deferred Taxes/Income | | | 5.02B | 5.27B | 5.35B | 5.22B | 5.21B | |
| Other Non-Current Liabilities | | | 2.43B | 2.14B | 2.26B | 2.31B | 3.40B | |
| Total Non-Current Liabilities | | | 20.13B | 20.14B | 19.91B | 19.96B | 22.61B | |
| |
| TOTAL LIABILITIES | | | 34.86B | 35.63B | 36.71B | 37.42B | 39.46B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 47.17B | 47.02B | 45.63B | 38.25B | 28.28B | |
| Additional Paid In Capital | | | 6.97B | 6.94B | 6.90B | 6.86B | 6.83B | |
| Minority Interest | | | 2.99B | 3.01B | 2.18B | 1.91B | 1.39B | |
| Common Shares | | | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | |
| Treasury Stock | | | -29.69B | -28.18B | -25.32B | -20.20B | -15.68B | |
| Other Shareholders' Equity | | | -708.00M | -1.27B | -870.00M | -1.36B | -1.01B | |
| Shares Outstanding | | | 305.01M | 314.86M | 333.30M | 372.13M | 409.20M | |
| Tangible Book Value per Share | | | 77.88 | 76.54 | 77.72 | 62.62 | 43.87 | |
| Total Shareholders' Equity | | | 23.75B | 24.51B | 26.35B | 23.56B | 18.43B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 58.62B | 60.14B | 63.06B | 60.98B | 57.89B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.41 | 0.40 | 0.38 | 0.45 | 0.68 | |
| Current Ratio | | | 1.60 | 1.53 | 1.56 | 1.38 | 1.26 | |
| Return On Assets (ROA) | | | 2.54% | 4.59% | 13.97% | 18.83% | 1.60% | |
| Return On Equity (ROE) | | | 6.26% | 11.27% | 33.43% | 48.75% | 5.01% | |
| Return On Invested Capital (ROIC) | | | 5.59% | 6.69% | 20.39% | 28.77% | 4.13% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.27% | 7.47% | 23.09% | 32.39% | 4.59% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.27% | 7.54% | 23.35% | 32.61% | 4.65% | |