ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.52B | 4.86B | 4.12B | 3.31B | 2.58B | |
Receivables | | | 9.69B | 11.92B | 10.38B | 6.11B | 8.14B | |
Inventories | | | 7.46B | 6.75B | 6.26B | 6.04B | 7.01B | |
Other Current Assets | | | 671.00M | 600.00M | 400.00M | 384.00M | 1.23B | |
Total Current Assets | | | 23.34B | 24.13B | 21.16B | 15.84B | 18.97B | |
|
Non-Current Assets | |
---|
PPE Net | | | 30.78B | 32.09B | 32.13B | 31.59B | 30.59B | |
Investments And Advances | | | N/A | 724.00M | 734.00M | 972.00M | 942.00M | |
Goodwill | | | N/A | 260.00M | 260.00M | 260.00M | 260.00M | |
Intangibles | | | N/A | N/A | 218.00M | 248.00M | 283.00M | |
Other Non-Current Assets | | | 6.06B | 3.75B | 2.79B | 2.27B | 2.29B | |
Total Non-Current Assets | | | 36.84B | 36.85B | 36.72B | 35.93B | 34.90B | |
|
TOTAL ASSETS | | | 60.18B | 60.98B | 57.89B | 51.77B | 53.86B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.26B | 1.11B | 1.26B | 723.00M | 494.00M | |
Accrued Expenses | | | 2.70B | 2.52B | 2.56B | 2.31B | 2.20B | |
Accounts Payable | | | 10.50B | 12.73B | 12.49B | 6.08B | 10.21B | |
Other Current Liabilities | | | 912.00M | 1.10B | 534.00M | 168.00M | 263.00M | |
Total Current Liabilities | | | 15.37B | 17.46B | 16.85B | 9.28B | 13.16B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 10.17B | 10.53B | 12.61B | 13.95B | 9.18B | |
Deferred Taxes/Income | | | 5.28B | 5.22B | 5.21B | 5.28B | 5.10B | |
Other Non-Current Liabilities | | | 2.29B | 2.31B | 3.40B | 3.62B | 3.89B | |
Total Non-Current Liabilities | | | 19.84B | 19.96B | 22.61B | 23.69B | 18.90B | |
|
TOTAL LIABILITIES | | | 35.20B | 37.42B | 39.46B | 32.97B | 32.06B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 40.94B | 38.25B | 28.28B | 28.95B | 31.97B | |
Additional Paid In Capital | | | 6.88B | 6.86B | 6.83B | 6.81B | 6.82B | |
Minority Interest | | | 2.09B | 1.91B | 1.39B | 841.00M | 733.00M | |
Common Shares | | | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | |
Treasury Stock | | | -21.64B | -20.20B | -15.68B | -15.72B | -15.65B | |
Other Shareholders' Equity | | | -1.21B | -1.36B | -1.01B | -1.25B | -1.35B | |
Shares Outstanding | | | 361.52M | 372.13M | 409.20M | 408.00M | 409.00M | |
Tangible Book Value per Share | | | 69.09 | 62.62 | 43.87 | 44.84 | 51.98 | |
Total Shareholders' Equity | | | 24.98B | 23.56B | 18.43B | 18.80B | 21.80B | |
|
TOTAL LIABILITIES AND EQUITY | | | 60.18B | 60.98B | 57.89B | 51.77B | 53.86B | |
|
Statistics | |
---|
Debt/Equity | | | 0.41 | 0.45 | 0.68 | 0.74 | 0.42 | |
Current Ratio | | | 1.52 | 1.38 | 1.26 | 1.71 | 1.44 | |
Return On Assets (ROA) | | | 22.67% | 18.83% | 1.60% | -2.75% | 4.48% | |
Return On Equity (ROE) | | | 54.61% | 48.75% | 5.01% | -7.58% | 11.08% | |
Return On Invested Capital (ROIC) | | | 28.92% | 25.47% | 3.65% | N/A | 6.48% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 32.98% | 28.68% | 4.06% | N/A | 6.92% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 32.98% | 28.87% | 4.12% | N/A | 7.02% | |