ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 44.32M | 38.16M | 26.14M | 38.97M | 39.30M | |
Marketable Securities | | | 6.43M | 124.00K | 205.00K | 121.00K | 227.00K | |
Receivables | | | 39.14M | 44.42M | 40.52M | 38.73M | 32.26M | |
Inventories | | | 69.10M | 69.92M | 89.69M | 63.61M | 48.35M | |
Other Current Assets | | | 2.59M | 3.70M | 3.65M | 3.06M | 2.29M | |
Total Current Assets | | | 161.58M | 156.32M | 160.20M | 144.49M | 122.44M | |
|
Non-Current Assets | |
---|
PPE Net | | | 212.63M | 210.23M | 205.95M | 174.42M | 146.92M | |
Investments And Advances | | | 10.21M | 8.00M | 5.93M | 6.66M | 9.40M | |
Goodwill | | | 30.32M | 31.37M | 31.17M | 31.03M | 31.08M | |
Intangibles | | | 5.77M | 5.28M | 4.18M | 4.39M | 5.25M | |
Other Non-Current Assets | | | 10.47M | 8.80M | 5.13M | 4.42M | 4.05M | |
Total Non-Current Assets | | | 269.40M | 263.68M | 252.37M | 220.92M | 196.71M | |
|
TOTAL ASSETS | | | 430.97M | 420.00M | 412.57M | 365.42M | 319.15M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 52.04M | 49.91M | 46.03M | 21.49M | 19.77M | |
Accrued Expenses | | | N/A | 6.94M | 6.95M | 8.18M | 6.12M | |
Accounts Payable | | | 16.06M | 15.97M | 18.70M | 22.44M | 15.01M | |
Other Current Liabilities | | | 24.93M | 25.50M | 31.24M | 31.68M | 26.26M | |
Total Current Liabilities | | | 93.03M | 98.33M | 102.93M | 83.78M | 67.16M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 39.07M | 45.74M | 51.05M | 41.07M | 41.62M | |
Deferred Taxes/Income | | | 13.84M | 11.56M | 9.37M | 10.31M | 10.14M | |
Other Non-Current Liabilities | | | 4.74M | 7.07M | 5.22M | 6.76M | 8.93M | |
Total Non-Current Liabilities | | | 57.86M | 64.55M | 68.48M | 60.55M | 62.69M | |
|
TOTAL LIABILITIES | | | 150.89M | 162.88M | 171.40M | 144.34M | 129.86M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 223.57M | 202.34M | 188.83M | 171.22M | 142.74M | |
Additional Paid In Capital | | | 26.96M | 26.96M | 26.96M | 26.96M | 26.96M | |
Minority Interest | | | 204.00K | 166.00K | 2.85M | 2.41M | 2.00M | |
Common Shares | | | 15.13M | 15.13M | 15.13M | 15.13M | 15.13M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 14.42M | 12.69M | 10.24M | 7.76M | 4.46M | |
Shares Outstanding | | | 5.04M | 5.04M | 5.04M | 5.04M | 5.04M | |
Tangible Book Value per Share | | | 48.37 | 43.71 | 40.80 | 36.81 | 30.33 | |
Total Shareholders' Equity | | | 280.08M | 257.12M | 241.17M | 221.08M | 189.29M | |
|
TOTAL LIABILITIES AND EQUITY | | | 430.97M | 420.00M | 412.57M | 365.42M | 319.15M | |
|
Statistics | |
---|
Debt/Equity | | | 0.14 | 0.18 | 0.21 | 0.19 | 0.22 | |
Current Ratio | | | 1.74 | 1.59 | 1.56 | 1.72 | 1.82 | |
Return On Assets (ROA) | | | 6.83% | 5.38% | 6.13% | 9.01% | 9.10% | |
Return On Equity (ROE) | | | 10.51% | 8.78% | 10.49% | 14.89% | 15.34% | |
Return On Invested Capital (ROIC) | | | 9.08% | 7.97% | 8.30% | 11.64% | 11.82% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.68% | 9.05% | 9.08% | 13.52% | 14.02% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.22% | 10.39% | 10.37% | 15.83% | 16.91% | |