| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 325.63M | 144.00M | 150.00M | 273.00M | 156.00M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 19.68M | 955.00M | 958.00M | 1.08B | 1.17B | |
| Inventories | | | N/A | 179.00M | 199.00M | 261.00M | 173.00M | |
| Other Current Assets | | | 6.93M | 67.00M | 93.00M | 113.00M | 107.00M | |
| Total Current Assets | | | 352.24M | 1.34B | 1.40B | 1.72B | 1.60B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 864.58M | 3.43B | 3.49B | 3.54B | 3.56B | |
| Investments And Advances | | | 452.17M | 454.00M | 461.00M | 452.00M | 439.00M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 1.65B | 4.58B | 4.69B | 4.69B | 4.09B | |
| Other Non-Current Assets | | | 1.60B | 207.00M | 705.00M | 712.00M | 644.00M | |
| Total Non-Current Assets | | | 4.57B | 9.10B | 9.35B | 9.40B | 8.74B | |
| |
| TOTAL ASSETS | | | 4.92B | 10.45B | 10.75B | 11.12B | 10.34B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.03M | 22.00M | 20.00M | 13.00M | 3.00M | |
| Accrued Expenses | | | 310.06M | 264.00M | 250.00M | 252.00M | 245.00M | |
| Accounts Payable | | | 69.16M | 242.00M | 248.00M | 356.00M | 360.00M | |
| Other Current Liabilities | | | 157.78M | 356.00M | 383.00M | 574.00M | 295.00M | |
| Total Current Liabilities | | | 539.03M | 884.00M | 901.00M | 1.20B | 903.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 671.90M | 2.84B | 3.04B | 3.19B | 2.73B | |
| Deferred Taxes/Income | | | 320.69M | 728.00M | 755.00M | 708.00M | 674.00M | |
| Other Non-Current Liabilities | | | 849.56M | 1.39B | 1.40B | 1.45B | 1.46B | |
| Total Non-Current Liabilities | | | 1.85B | 4.99B | 5.22B | 5.37B | 4.89B | |
| |
| TOTAL LIABILITIES | | | 2.39B | 5.87B | 6.12B | 6.57B | 5.79B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 732.33M | 2.82B | 2.89B | 2.86B | 2.85B | |
| Additional Paid In Capital | | | 1.80B | 1.78B | 1.73B | 1.70B | 1.68B | |
| Minority Interest | | | 7.33M | 31.00M | 28.00M | 28.00M | 27.00M | |
| Common Shares | | | 88.07M | 88.00M | 88.00M | 88.00M | 88.00M | |
| Treasury Stock | | | -85.62M | -112.00M | -80.00M | -98.00M | -68.00M | |
| Shares Outstanding | | | 86.38M | 85.00M | 85.00M | 85.00M | 86.00M | |
| Tangible Book Value per Share | | | 10.20 | -0.02 | -0.79 | -1.60 | 5.34 | |
| Total Shareholders' Equity | | | 2.53B | 4.58B | 4.63B | 4.55B | 4.55B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.92B | 10.45B | 10.75B | 11.12B | 10.34B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.27 | 0.62 | 0.66 | 0.70 | 0.60 | |
| Current Ratio | | | 0.65 | 1.52 | 1.55 | 1.44 | 1.78 | |
| Return On Assets (ROA) | | | 0.32% | -0.37% | 0.50% | 0.27% | 1.50% | |
| Return On Equity (ROE) | | | 0.61% | -0.85% | 1.17% | 0.66% | 3.41% | |
| Return On Invested Capital (ROIC) | | | 1.13% | 1.20% | 1.24% | 0.72% | 1.60% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.22% | 1.22% | 1.25% | 0.74% | 1.63% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.06% | 2.37% | 2.43% | 1.43% | 2.91% | |