ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 32.51M | 23.91M | 38.20M | 11.21M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | 10.12M | 31.50M | 151.50M | 1.50M | |
Receivables | | | 7.22M | 6.75M | 6.86M | 4.37M | 19.68M | |
Inventories | | | 16.00M | 12.83M | 13.71M | 10.78M | 11.92M | |
Other Current Assets | | | 15.00M | 1.48M | 3.68M | 4.61M | 3.22M | |
Total Current Assets | | | 60.00M | 63.68M | 79.66M | 209.46M | 47.53M | |
|
Non-Current Assets | |
---|
PPE Net | | | 50.00M | 40.73M | 29.82M | 30.99M | 38.89M | |
Investments And Advances | | | 3.63M | 3.66M | 3.70M | 88.00K | 93.00K | |
Goodwill | | | N/A | 3.18M | 3.32M | 603.00K | 18.35M | |
Intangibles | | | 18.00M | 14.24M | 2.18M | 1.72M | 12.23M | |
Other Non-Current Assets | | | 370.00K | 1.33M | 622.00K | 743.00K | 1.95M | |
Total Non-Current Assets | | | 73.00M | 63.15M | 39.65M | 34.15M | 71.52M | |
|
TOTAL ASSETS | | | 133.00M | 126.83M | 119.31M | 243.60M | 119.05M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 9.95M | 6.37M | 2.31M | 2.04M | 2.59M | |
Accrued Expenses | | | N/A | 924.00K | 1.19M | 3.47M | 1.77M | |
Accounts Payable | | | 5.90M | 5.16M | 4.68M | 3.04M | 3.88M | |
Other Current Liabilities | | | 5.12M | 2.03M | 2.61M | 3.96M | 6.75M | |
Total Current Liabilities | | | 21.00M | 14.47M | 10.79M | 12.52M | 14.99M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 24.00M | 22.31M | 16.37M | 17.43M | 32.45M | |
Deferred Taxes/Income | | | 400.00K | 412.00K | 740.00K | 625.00K | 4.32M | |
Other Non-Current Liabilities | | | 1.93M | 1.87M | 1.86M | 1.85M | 5.18M | |
Total Non-Current Liabilities | | | 27.00M | 25.27M | 19.80M | 20.72M | 48.81M | |
|
TOTAL LIABILITIES | | | 48.00M | 39.75M | 30.58M | 33.24M | 63.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 43.00M | 45.80M | 47.44M | 162.33M | 5.11M | |
Additional Paid In Capital | | | 7.71M | 7.71M | 7.71M | 12.20M | 14.82M | |
Minority Interest | | | 770.00K | 675.00K | 824.00K | 808.00K | 6.87M | |
Common Shares | | | 37.00M | 36.82M | 36.81M | 35.83M | 35.31M | |
Treasury Stock | | | -3.24M | -3.24M | -3.24M | N/A | 0.00 | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Shares Outstanding | | | 34.00M | 33.58M | 33.57M | 35.83M | 35.31M | |
Tangible Book Value per Share | | | 1.94 | 2.07 | 2.48 | 5.81 | 0.70 | |
Total Shareholders' Equity | | | 84.00M | 87.08M | 88.72M | 210.36M | 55.25M | |
|
TOTAL LIABILITIES AND EQUITY | | | 133.00M | 126.83M | 119.31M | 243.60M | 119.05M | |
|
Statistics | |
---|
Debt/Equity | | | 0.29 | 0.26 | 0.18 | 0.08 | 0.59 | |
Current Ratio | | | 2.86 | 4.40 | 7.38 | 16.73 | 3.17 | |
Return On Assets (ROA) | | | -2.05% | 0.58% | 2.14% | 65.26% | 2.45% | |
Return On Equity (ROE) | | | -3.25% | 0.84% | 2.88% | 75.58% | 5.28% | |
Return On Invested Capital (ROIC) | | | N/A | 0.08% | 1.06% | 0.89% | 2.32% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.09% | 1.50% | 2.58% | 2.35% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 0.11% | 1.61% | 2.66% | 3.35% | |