USA • New York Stock Exchange • NYSE:URI • US9113631090
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 459.00M | 457.00M | 363.00M | 106.00M | 144.00M | |||
| Receivables | 2.51B | 2.41B | 2.23B | 2.24B | 1.68B | |||
| Inventories | 240.00M | 200.00M | 205.00M | 232.00M | 164.00M | |||
| Other Current Assets | 399.00M | 182.00M | 130.00M | 146.00M | 163.00M | |||
| Total Current Assets | 3.61B | 3.25B | 2.93B | 2.72B | 2.15B | |||
| Non-Current Assets | ||||||||
| PPE Net | 18.60B | 17.30B | 16.00B | 14.94B | 11.96B | |||
| Goodwill | 7.12B | 6.90B | 5.94B | 6.03B | 5.53B | |||
| Intangibles | 477.00M | 663.00M | 670.00M | 452.00M | 615.00M | |||
| Other Non-Current Assets | 64.00M | 49.00M | 43.00M | 47.00M | 42.00M | |||
| Total Non-Current Assets | 26.26B | 24.91B | 22.66B | 21.46B | 18.14B | |||
| TOTAL ASSETS | 29.87B | 28.16B | 25.59B | 24.18B | 20.29B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 1.58B | 1.18B | 1.47B | 161.00M | 906.00M | |||
| Accrued Expenses | 1.22B | 1.13B | 969.00M | 895.00M | 746.00M | |||
| Accounts Payable | 776.00M | 748.00M | 905.00M | 1.14B | 816.00M | |||
| Other Current Liabilities | 246.00M | 266.00M | 298.00M | 250.00M | 135.00M | |||
| Total Current Liabilities | 3.82B | 3.32B | 3.64B | 2.44B | 2.60B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 12.65B | 12.23B | 10.05B | 11.21B | 8.78B | |||
| Deferred Taxes/Income | 3.12B | 2.69B | 2.70B | 2.67B | 2.15B | |||
| Other Non-Current Liabilities | 1.31B | 1.30B | 1.07B | 796.00M | 765.00M | |||
| Total Non-Current Liabilities | 17.08B | 16.22B | 13.82B | 14.68B | 11.70B | |||
| TOTAL LIABILITIES | 20.90B | 19.54B | 17.46B | 17.12B | 14.30B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 15.84B | 13.81B | 11.67B | 9.66B | 7.55B | |||
| Additional Paid In Capital | 2.77B | 2.69B | 2.65B | 2.63B | 2.57B | |||
| Common Shares | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |||
| Treasury Stock | -9.40B | -7.48B | -5.96B | -4.96B | -3.96B | |||
| Other Shareholders' Equity | -249.00M | -405.00M | -228.00M | -264.00M | -171.00M | |||
| Shares Outstanding | 63.10M | 65.31M | 67.27M | 69.36M | 72.42M | |||
| Tangible Book Value per Share | 21.74 | 16.22 | 22.60 | 8.42 | -2.10 | |||
| Total Shareholders' Equity | 8.97B | 8.62B | 8.13B | 7.06B | 5.99B | |||
| TOTAL LIABILITIES AND EQUITY | 29.87B | 28.16B | 25.59B | 24.18B | 20.29B | |||
| Statistics | ||||||||
| Debt/Equity | 1.41 | 1.42 | 1.24 | 1.59 | 1.47 | |||
| Current Ratio | 0.94 | 0.98 | 0.81 | 1.11 | 0.83 | |||
| Return On Assets (ROA) | 8.35% | 9.14% | 9.47% | 8.70% | 6.83% | |||
| Return On Equity (ROE) | 27.81% | 29.87% | 29.82% | 29.81% | 23.13% | |||
| Return On Invested Capital (ROIC) | 11.49% | 12.33% | 13.14% | 11.20% | 9.72% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 11.70% | 12.56% | 13.36% | 11.26% | 9.80% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 16.64% | 18.21% | 19.26% | 16.07% | 15.08% | |||
All data in USD , ROIC based on taxRate of 0.25