| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 90.04M | 171.99M | 95.00M | 55.40M | 44.40M | |
| Marketable Securities | | | 36.99M | 64.70M | 41.97M | 44.60M | 44.80M | |
| Receivables | | | 19.70M | 20.30M | 15.44M | 12.70M | 11.70M | |
| Inventories | | | 8.34M | 9.23M | 5.67M | 4.30M | 4.80M | |
| Other Current Assets | | | 13.47M | 9.92M | 11.10M | 11.90M | 8.70M | |
| Total Current Assets | | | 168.55M | 276.13M | 169.19M | 128.90M | 114.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 9.18M | 3.79M | 2.36M | 3.70M | 3.10M | |
| Investments And Advances | | | 380.00K | 5.02M | 4.50M | 0.00 | 700.00K | |
| Other Non-Current Assets | | | 6.94M | 765.00K | 2.26M | 3.00M | 1.50M | |
| Total Non-Current Assets | | | 16.50M | 9.58M | 9.13M | 6.70M | 5.30M | |
| |
| TOTAL ASSETS | | | 185.05M | 285.71M | 178.31M | 135.60M | 119.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.16M | 745.00K | N/A | N/A | N/A | |
| Accrued Expenses | | | 27.44M | 27.86M | 21.66M | 16.10M | 14.40M | |
| Accounts Payable | | | 10.28M | 10.93M | 6.51M | 5.50M | 5.80M | |
| Other Current Liabilities | | | 3.37M | 6.42M | 3.04M | 2.30M | 2.20M | |
| Total Current Liabilities | | | 42.24M | 45.95M | 31.21M | 23.90M | 22.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 125.68M | 123.33M | 98.55M | 97.50M | 0.00 | |
| Other Non-Current Liabilities | | | 132.53M | 125.24M | 113.76M | 103.50M | 89.00M | |
| Total Non-Current Liabilities | | | 258.21M | 248.56M | 212.31M | 201.10M | 88.90M | |
| |
| TOTAL LIABILITIES | | | 300.45M | 294.51M | 243.52M | 225.00M | 111.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -933.35M | -806.22M | -679.35M | -577.10M | -467.30M | |
| Additional Paid In Capital | | | 817.79M | 797.25M | 614.03M | 487.80M | 475.70M | |
| Common Shares | | | 128.00K | 115.00K | 89.00K | 100.00K | 100.00K | |
| Other Shareholders' Equity | | | 23.00K | 56.00K | 12.00K | -100.00K | 0.00 | |
| Shares Outstanding | | | 46.78M | 42.23M | 32.49M | 23.10M | 22.50M | |
| Tangible Book Value per Share | | | -2.47 | -0.21 | -2.01 | -3.87 | 0.37 | |
| Total Shareholders' Equity | | | -115.41M | -8.80M | -65.21M | -89.40M | 8.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 185.05M | 285.71M | 178.31M | 135.60M | 119.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.09 | -14.01 | -1.51 | -1.09 | N/A | |
| Current Ratio | | | 3.99 | 6.01 | 5.42 | 5.39 | 5.11 | |
| Return On Assets (ROA) | | | -88.97% | -44.41% | -57.34% | -80.96% | -92.58% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -1319.29% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |