ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.72M | 6.74M | 8.19M | 16.30M | 17.90M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 13.67M | 13.80M | 12.85M | 7.50M | 7.50M | |
Inventories | | | 98.00K | 85.00K | 91.00K | 100.00K | 100.00K | |
Other Current Assets | | | 1.12M | 1.52M | 1.44M | 2.40M | 2.30M | |
Total Current Assets | | | 20.61M | 22.15M | 22.57M | 26.40M | 27.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 130.59M | 126.13M | 113.18M | 118.50M | 112.00M | |
Other Non-Current Assets | | | 4.04M | 3.93M | 2.90M | 2.50M | 2.50M | |
Total Non-Current Assets | | | 134.63M | 130.12M | 116.38M | 121.50M | 115.10M | |
|
TOTAL ASSETS | | | 155.24M | 152.27M | 138.95M | 147.90M | 143.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 7.88M | 8.75M | 14.44M | 6.90M | 3.40M | |
Accounts Payable | | | 20.39M | 14.76M | 13.57M | 11.00M | 15.30M | |
Other Current Liabilities | | | 48.00K | 6.00K | 2.14M | 3.50M | 2.20M | |
Total Current Liabilities | | | 28.31M | 23.51M | 30.15M | 21.40M | 20.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 29.56M | 31.91M | 17.86M | 22.30M | 29.20M | |
Deferred Taxes/Income | | | 17.92M | 17.92M | 21.43M | 14.60M | 14.50M | |
Other Non-Current Liabilities | | | 10.30M | 10.10M | 9.73M | 11.20M | 10.90M | |
Total Non-Current Liabilities | | | 57.78M | 59.94M | 49.03M | 48.10M | 54.60M | |
|
TOTAL LIABILITIES | | | 86.09M | 83.44M | 79.18M | 69.50M | 75.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -39.93M | -39.97M | -48.24M | -27.60M | -24.40M | |
Additional Paid In Capital | | | 7.20M | 7.07M | 6.17M | 4.90M | 3.50M | |
Common Shares | | | 115.61M | 115.61M | 114.97M | 114.60M | 101.80M | |
Other Shareholders' Equity | | | -13.74M | -13.88M | -13.12M | -13.50M | -13.20M | |
Shares Outstanding | | | 236.46M | 236.46M | 234.21M | 233.00M | 210.70M | |
Tangible Book Value per Share | | | 0.29 | 0.29 | 0.26 | 0.34 | 0.32 | |
Total Shareholders' Equity | | | 69.15M | 68.83M | 59.77M | 78.40M | 67.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 155.24M | 152.27M | 138.95M | 147.90M | 143.00M | |
|
Statistics | |
---|
Debt/Equity | | | 0.43 | 0.46 | 0.30 | 0.28 | 0.43 | |
Current Ratio | | | 0.73 | 0.94 | 0.75 | 1.23 | 1.33 | |
Return On Assets (ROA) | | | 3.02% | 5.43% | -14.82% | -2.16% | 3.99% | |
Return On Equity (ROE) | | | 6.78% | 12.02% | -34.46% | -4.08% | 8.43% | |
Return On Invested Capital (ROIC) | | | 3.06% | 5.28% | 6.71% | 2.90% | 1.47% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.06% | 5.28% | 6.71% | 2.90% | 1.47% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.06% | 5.28% | 6.71% | 2.90% | 1.47% | |