| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 29.51M | 30.72M | 33.50M | 24.50M | 65.50M | |
| Receivables | | | 96.10M | 52.47M | 63.20M | 55.90M | 73.00M | |
| Inventories | | | 38.28M | 35.34M | 41.50M | 44.50M | 63.20M | |
| Other Current Assets | | | 5.76M | 3.45M | 3.50M | 3.90M | 7.40M | |
| Total Current Assets | | | 169.66M | 121.98M | 141.80M | 128.70M | 209.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 385.95M | 398.83M | 410.90M | 595.70M | 592.70M | |
| Investments And Advances | | | 1.84M | 2.01M | 0.00 | 200.00K | 3.10M | |
| Goodwill | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Assets | | | 11.06M | 10.23M | 9.40M | 8.60M | 8.50M | |
| Total Non-Current Assets | | | 398.85M | 411.06M | 430.20M | 615.90M | 616.60M | |
| |
| TOTAL ASSETS | | | 568.50M | 533.05M | 572.00M | 744.60M | 825.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 110.68M | 107.98M | 16.80M | 11.90M | 132.20M | |
| Accrued Expenses | | | 23.79M | 26.25M | 12.00M | 15.60M | 18.10M | |
| Accounts Payable | | | 21.68M | 10.61M | 31.50M | 43.80M | 32.30M | |
| Other Current Liabilities | | | 16.31M | 12.99M | 12.80M | 7.60M | 9.70M | |
| Total Current Liabilities | | | 172.46M | 157.82M | 73.10M | 78.90M | 192.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 649.00K | 768.00K | 121.70M | 66.80M | 300.00K | |
| Deferred Taxes/Income | | | 88.75M | 89.71M | 85.00M | 99.30M | 96.30M | |
| Other Non-Current Liabilities | | | 51.32M | 49.83M | 66.00M | 51.10M | 49.70M | |
| Total Non-Current Liabilities | | | 130.26M | 127.71M | 259.50M | 210.20M | 141.30M | |
| |
| TOTAL LIABILITIES | | | 302.72M | 285.52M | 332.60M | 289.10M | 333.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -439.32M | -457.57M | -484.90M | -246.20M | -224.60M | |
| Minority Interest | | | -10.46M | -12.60M | -13.30M | -7.00M | -5.00M | |
| Common Shares | | | 771.54M | 771.54M | 771.50M | 748.70M | 763.60M | |
| Other Shareholders' Equity | | | -66.44M | -66.44M | -47.10M | -47.10M | -46.80M | |
| Shares Outstanding | | | 98.95M | 98.95M | 989.10M | 802.60M | 818.50M | |
| Tangible Book Value per Share | | | 2.69 | 2.50 | 0.24 | 0.57 | 0.60 | |
| Total Shareholders' Equity | | | 265.78M | 247.53M | 239.40M | 455.40M | 492.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 568.50M | 533.05M | 572.00M | 744.60M | 825.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.51 | 0.15 | 0.00 | |
| Current Ratio | | | 0.98 | 0.77 | 1.94 | 1.63 | 1.09 | |
| Return On Assets (ROA) | | | 8.20% | 4.88% | -41.84% | -4.49% | -26.91% | |
| Return On Equity (ROE) | | | 17.54% | 10.51% | -99.96% | -7.33% | -45.14% | |
| Return On Invested Capital (ROIC) | | | 5.70% | 4.91% | N/A | 2.38% | 14.91% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.16% | 5.35% | N/A | 2.47% | 16.63% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.16% | 5.35% | N/A | 2.47% | 16.63% | |