ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 6.04M | 5.41M | |
Cash Equivalents | | | N/A | 6.76M | 2.94M | N/A | N/A | |
Receivables | | | 60.00K | 1.05M | 36.00K | 112.00K | 884.00K | |
Inventories | | | N/A | 0.00 | 106.00K | 293.00K | 328.00K | |
Other Current Assets | | | 30.00K | 212.00K | 524.00K | 787.00K | 703.00K | |
Total Current Assets | | | 2.92M | 8.02M | 3.60M | 7.23M | 7.33M | |
|
Non-Current Assets | |
---|
PPE Net | | | 0.00 | 68.00K | 407.00K | 717.00K | 759.00K | |
Other Non-Current Assets | | | N/A | 0.00 | 48.00K | 48.00K | N/A | |
Total Non-Current Assets | | | 0.00 | 68.00K | 455.00K | 765.00K | 759.00K | |
|
TOTAL ASSETS | | | 2.92M | 8.09M | 4.06M | 7.99M | 8.09M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 500.00K | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 327.00K | |
Accrued Expenses | | | 280.00K | 584.00K | 1.61M | 435.00K | 683.00K | |
Accounts Payable | | | 200.00K | 348.00K | 695.00K | 795.00K | 1.25M | |
Other Current Liabilities | | | N/A | 12.00K | 325.00K | 1.44M | 1.96M | |
Total Current Liabilities | | | 480.00K | 1.44M | 2.63M | 2.67M | 4.22M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 332.00K | |
Other Non-Current Liabilities | | | N/A | 0.00 | 65.00K | 187.00K | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 65.00K | 187.00K | 332.00K | |
|
TOTAL LIABILITIES | | | 480.00K | 1.44M | 2.69M | 2.86M | 4.55M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -397.00M | -391.83M | -386.26M | -376.06M | -367.28M | |
Additional Paid In Capital | | | 399.00M | 398.47M | 387.61M | 381.18M | 370.80M | |
Common Shares | | | 0.00 | 2.00K | 15.00K | 10.00K | 7.00K | |
Shares Outstanding | | | 910.00K | 782.00K | 751.00K | 496.00K | 357.00K | |
Tangible Book Value per Share | | | N/A | 8.49 | 1.81 | 10.36 | 9.89 | |
Total Shareholders' Equity | | | 2.44M | 6.64M | 1.36M | 5.14M | 3.53M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.92M | 8.09M | 4.06M | 7.99M | 8.09M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.09 | |
Current Ratio | | | 6.08 | 5.55 | 1.37 | 2.71 | 1.74 | |
Return On Assets (ROA) | | | -161.16% | -68.87% | -251.50% | -109.78% | -225.57% | |
Return On Equity (ROE) | | | -192.87% | -83.85% | -748.79% | -170.81% | -516.48% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |