| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 1.13B | 1.59B | 1.10B | 1.22B | 2.16B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 4.07B | 3.52B | 3.42B | 2.98B | 2.59B | |
| Inventories | | | 2.36B | 1.97B | 2.15B | 1.99B | 1.53B | |
| Other Current Assets | | | 312.90M | 258.70M | 207.30M | 184.00M | 187.00M | |
| Total Current Assets | | | 7.86B | 7.34B | 6.87B | 6.38B | 6.47B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.21B | 2.63B | 2.29B | 2.00B | 1.84B | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 6.44B | 6.13B | 6.10B | 5.50B | 5.50B | |
| Intangibles | | | 3.27B | 3.31B | 3.44B | 3.26B | 3.31B | |
| Other Non-Current Assets | | | 1.59B | 745.70M | 701.60M | 697.00M | 724.00M | |
| Total Non-Current Assets | | | 13.51B | 12.81B | 12.52B | 11.70B | 11.59B | |
| |
| TOTAL ASSETS | | | 21.37B | 20.15B | 19.39B | 18.08B | 18.06B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 694.70M | 452.20M | 801.90M | 1.05B | 350.00M | |
| Accrued Expenses | | | 2.12B | 2.16B | 1.93B | 1.54B | 1.81B | |
| Accounts Payable | | | 2.40B | 2.15B | 2.03B | 2.09B | 1.79B | |
| Other Current Liabilities | | | 1.31B | 1.31B | 1.30B | 1.01B | 805.00M | |
| Total Current Liabilities | | | 6.52B | 6.07B | 6.05B | 5.69B | 4.75B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.92B | 4.32B | 3.98B | 3.79B | 4.49B | |
| Deferred Taxes/Income | | | 675.20M | 586.60M | 703.70M | 680.00M | 582.00M | |
| Other Non-Current Liabilities | | | 1.91B | 1.69B | 1.64B | 1.82B | 1.96B | |
| Total Non-Current Liabilities | | | 6.52B | 6.62B | 6.34B | 6.31B | 7.05B | |
| |
| TOTAL LIABILITIES | | | 13.05B | 12.69B | 12.40B | 11.99B | 11.80B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 10.31B | 9.79B | 9.13B | 8.32B | 8.35B | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | 20.00M | 29.50M | 21.80M | 17.00M | 17.00M | |
| Common Shares | | | 246.50M | 249.00M | 251.70M | 253.00M | 260.00M | |
| Treasury Stock | | | -1.72B | -1.72B | -1.72B | -1.72B | -1.72B | |
| Other Shareholders' Equity | | | -514.80M | -864.10M | -670.80M | -766.00M | -638.00M | |
| Shares Outstanding | | | 222.00M | 224.47M | 227.17M | 229.00M | 235.00M | |
| Tangible Book Value per Share | | | -6.2586 | -8.8148 | -11.1805 | -11.6987 | -10.8723 | |
| Total Shareholders' Equity | | | 8.33B | 7.46B | 7.00B | 6.09B | 6.26B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 21.37B | 20.15B | 19.39B | 18.08B | 18.06B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.47 | 0.58 | 0.57 | 0.62 | 0.72 | |
| Current Ratio | | | 1.20 | 1.21 | 1.13 | 1.12 | 1.36 | |
| Return On Assets (ROA) | | | 13.72% | 12.75% | 10.44% | 9.72% | 7.88% | |
| Return On Equity (ROE) | | | 35.21% | 34.43% | 28.93% | 28.86% | 22.75% | |
| Return On Invested Capital (ROIC) | | | 21.47% | 20.04% | 17.49% | 15.73% | 12.42% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 23.24% | 22.59% | 19.06% | 17.45% | 14.82% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 79.55% | 92.46% | 86.15% | 81.05% | 70.68% | |