NYSE:TSN • US9024941034
| TTM (2025-12-27) | 2025 (2025-9-27) | 2024 (2024-9-28) | 2023 (2023-9-30) | 2022 (2022-10-1) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 231.00M | 507.00M | 822.00M | -649.00M | 3.25B | |||
| Depreciation Amortization | 1.39B | 1.36B | 1.40B | 1.34B | 1.20B | |||
| Income Taxes - Deferred | -74.00M | -76.00M | -45.00M | -183.00M | 264.00M | |||
| Change In Working Capital | 192.00M | -106.00M | 224.00M | 187.00M | -2.10B | |||
| Interest Paid | N/A | 402.00M | 460.00M | 340.00M | 363.00M | |||
| Taxes Paid | N/A | 331.00M | 227.00M | 46.00M | 1.22B | |||
| Other non cash items | 328.00M | 469.00M | 189.00M | 1.06B | 76.00M | |||
| OPERATING CASH FLOW | 2.07B | 2.15B | 2.59B | 1.75B | 2.69B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -959.00M | -978.00M | -1.13B | -1.94B | -1.89B | |||
| Other Investing Activity | 344.00M | 313.00M | 244.00M | -360.00M | -48.00M | |||
| INVESTING CASH FLOW | -615.00M | -665.00M | -888.00M | -2.30B | -1.94B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -1.55B | -1.09B | 183.00M | 1.12B | -1.09B | |||
| Stock Issued/Repurchased | -216.00M | -175.00M | -35.00M | -343.00M | -576.00M | |||
| Dividend Paid | -699.00M | -697.00M | -684.00M | -670.00M | -653.00M | |||
| Other Financing Activity | -32.00M | -18.00M | -45.00M | -16.00M | -6.00M | |||
| FINANCING CASH FLOW | -2.50B | -1.98B | -581.00M | 88.00M | -2.32B | |||
| Exchange Rate Effect | 35.00M | -1.00M | 23.00M | 1.00M | -35.00M | |||
| CHANGE IN CASH | -1.01B | -488.00M | 1.14B | -458.00M | -1.61B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 2.07B | 2.15B | 2.59B | 1.75B | 2.69B | |||
| Capital Expenditure | -959.00M | -978.00M | -1.13B | -1.94B | -1.89B | |||
| FREE CASH FLOW | 1.11B | 1.18B | 1.46B | -187.00M | 800.00M | |||
All data in USD