ASSETS | |
---|
Current Assets | |
---|
Cash | | | 6.54M | 8.33M | 7.63M | 8.48M | 13.45M | |
Cash Equivalents | | | N/A | N/A | 7.63M | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 2.69M | 1.96M | 3.14M | 2.54M | 460.00K | |
Inventories | | | 11.83M | 6.25M | 4.96M | 3.63M | 1.18M | |
Other Current Assets | | | 681.00K | 1.25M | 1.46M | 1.20M | 340.00K | |
Total Current Assets | | | 21.74M | 17.78M | 17.19M | 15.85M | 15.42M | |
|
Non-Current Assets | |
---|
PPE Net | | | 85.64M | 77.82M | 64.06M | 51.63M | 41.10M | |
Other Non-Current Assets | | | 4.93M | 3.26M | 2.95M | 4.36M | N/A | |
Total Non-Current Assets | | | 90.57M | 81.08M | 67.01M | 56.00M | 41.10M | |
|
TOTAL ASSETS | | | 112.31M | 98.86M | 84.20M | 71.85M | 56.52M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.15M | 401.00K | 70.00K | N/A | 0.00 | |
Accrued Expenses | | | N/A | N/A | 0.00 | 180.00K | N/A | |
Accounts Payable | | | 20.11M | 15.54M | 11.57M | 7.92M | 5.26M | |
Other Current Liabilities | | | 3.84M | 5.34M | 6.17M | 9.15M | 2.15M | |
Total Current Liabilities | | | 28.11M | 21.28M | 17.81M | 17.25M | 7.41M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.91M | 942.00K | 40.00K | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 12.14M | 9.51M | 4.29M | N/A | N/A | |
Other Non-Current Liabilities | | | 1.20M | 1.09M | 1.01M | 3.44M | 2.68M | |
Total Non-Current Liabilities | | | 29.43M | 22.67M | 12.49M | 5.80M | 1.15M | |
|
TOTAL LIABILITIES | | | 57.54M | 43.96M | 30.30M | 23.05M | 8.56M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -121.95M | -120.19M | -119.72M | -121.97M | -115.85M | |
Minority Interest | | | 14.20M | 11.14M | 7.16M | 2.36M | -1.53M | |
Common Shares | | | 167.09M | 165.94M | 164.82M | 163.95M | 158.13M | |
Other Shareholders' Equity | | | 9.63M | 9.15M | 8.81M | 6.83M | 5.68M | |
Shares Outstanding | | | 282.88M | 280.19M | 277.63M | 276.15M | 254.87M | |
Tangible Book Value per Share | | | 0.19 | 0.20 | 0.19 | 0.18 | 0.19 | |
Total Shareholders' Equity | | | 54.77M | 54.90M | 53.90M | 48.80M | 47.96M | |
|
TOTAL LIABILITIES AND EQUITY | | | 112.31M | 98.86M | 84.20M | 71.85M | 56.52M | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.02 | 0.00 | N/A | N/A | |
Current Ratio | | | 0.77 | 0.84 | 0.97 | 0.92 | 2.08 | |
Return On Assets (ROA) | | | 1.36% | 3.55% | 8.37% | -3.23% | -7.08% | |
Return On Equity (ROE) | | | 2.79% | 6.39% | 13.08% | -4.75% | -8.34% | |
Return On Invested Capital (ROIC) | | | 9.26% | 11.24% | 12.58% | 0.67% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.26% | 11.24% | 14.21% | 0.67% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.26% | 11.24% | 14.21% | 0.67% | N/A | |