ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.64M | 1.12M | 806.60K | |
Receivables | | | 28.90K | 563.20K | 363.30K | |
Inventories | | | 2.17M | 2.00M | 3.16M | |
Other Current Assets | | | 986.80K | 917.60K | 712.40K | |
Total Current Assets | | | 5.83M | 4.60M | 5.04M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.00K | 2.20K | 4.00K | |
Investments And Advances | | | N/A | 817.50K | 802.20K | |
Other Non-Current Assets | | | 799.30K | 150.20K | 147.30K | |
Total Non-Current Assets | | | 800.30K | 969.90K | 953.50K | |
|
TOTAL ASSETS | | | 6.63M | 5.57M | 5.99M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.95M | 2.36M | 2.28M | |
Accrued Expenses | | | 14.70K | 75.50K | 23.20K | |
Accounts Payable | | | 61.80K | 277.50K | 243.80K | |
Other Current Liabilities | | | N/A | 34.50K | 659.10K | |
Total Current Liabilities | | | 2.03M | 2.75M | 3.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.23M | 3.41M | 3.58M | |
Total Non-Current Liabilities | | | 3.23M | 3.41M | 3.58M | |
|
TOTAL LIABILITIES | | | 5.25M | 6.16M | 6.78M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -638.40K | -596.20K | -792.90K | |
Additional Paid In Capital | | | 2.00M | 1.30K | 1.30K | |
Common Shares | | | 11.10K | 10.00K | 10.00K | |
Other Shareholders' Equity | | | 400.00 | -6.60K | -8.10K | |
Shares Outstanding | | | 24.86M | 24.86M | 24.86M | |
Tangible Book Value per Share | | | 0.06 | -0.02 | -0.03 | |
Total Shareholders' Equity | | | 1.37M | -591.50K | -789.70K | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.63M | 5.57M | 5.99M | |
|
Statistics | |
---|
Debt/Equity | | | 2.35 | -5.77 | -4.53 | |
Current Ratio | | | 2.87 | 1.67 | 1.57 | |
Return On Assets (ROA) | | | -0.64% | 3.53% | 1.20% | |
Return On Equity (ROE) | | | -3.07% | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 3.92% | 14.76% | 5.48% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.92% | 14.76% | 5.48% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.92% | 14.76% | 5.48% | |