OSL:TOM - Euronext Oslo - NO0012470089 - Common Stock - Currency: NOK
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 111.00M | 131.10M | 84.70M | 138.94M | 149.98M | |||
Depreciation Amortization | 103.51M | 99.00M | 90.00M | 90.29M | 83.83M | |||
Change In Working Capital | 36.28M | 500.00K | -39.80M | -110.40M | -66.25M | |||
Interest Paid | N/A | 20.50M | 17.00M | 7.27M | 5.24M | |||
Taxes Paid | 26.11M | 34.70M | 36.80M | 43.48M | 30.68M | |||
Other non cash items | N/A | 4.90M | 1.90M | -4.81M | 7.56M | |||
OPERATING CASH FLOW | 281.08M | 235.50M | 136.80M | 114.02M | 175.11M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | -118.30M | -92.90M | -82.43M | -58.30M | |||
Other Investing Activity | -235.70M | -79.40M | -6.90M | 7.17M | 15.63M | |||
INVESTING CASH FLOW | -202.91M | -197.70M | -99.80M | -75.26M | -42.67M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 44.00M | 56.90M | 89.39M | -74.33M | |||
Stock Issued/Repurchased | 100.00K | 3.10M | 4.20M | -7.40M | 4.45M | |||
Dividend Paid | -49.80M | -49.80M | -45.40M | -87.89M | -43.60M | |||
Other Financing Activity | -29.23M | -19.80M | -18.40M | -13.77M | -10.66M | |||
FINANCING CASH FLOW | -78.93M | -22.50M | -2.70M | -19.66M | -124.15M | |||
Exchange Rate Effect | -7.63M | 3.80M | -1.70M | -7.40M | 1.50M | |||
CHANGE IN CASH | -8.39M | 19.10M | 32.60M | 11.70M | 9.79M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 281.08M | 235.50M | 136.80M | 114.02M | 175.11M | |||
Capital Expenditure | N/A | -118.30M | -92.90M | -82.43M | -58.30M | |||
FREE CASH FLOW | 313.87M | 117.20M | 43.90M | 31.59M | 116.81M |
All data in EUR