| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 72.00M | 55.70M | 82.10M | 114.60M | |
| Cash Equivalents | | | 222.70M | 280.40M | 168.60M | 138.70M | 90.80M | |
| Receivables | | | 477.00M | 350.00M | 386.00M | 381.50M | 351.60M | |
| Inventories | | | 501.00M | 425.00M | 453.00M | 537.70M | 471.70M | |
| Other Current Assets | | | N/A | 23.00M | 29.00M | 30.20M | 30.80M | |
| Total Current Assets | | | 1.20B | 1.15B | 1.09B | 1.17B | 1.06B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 400.00M | 407.00M | 416.00M | 391.70M | 360.50M | |
| Investments And Advances | | | 144.00M | 148.00M | 167.00M | 213.30M | 189.70M | |
| Goodwill | | | 625.00M | 630.00M | 664.00M | 679.20M | 647.90M | |
| Intangibles | | | 50.00M | 52.00M | 51.00M | 59.70M | 77.60M | |
| Other Non-Current Assets | | | 200.00K | 0.00 | 0.00 | 92.40M | 83.10M | |
| Total Non-Current Assets | | | 1.31B | 1.33B | 1.39B | 1.44B | 1.36B | |
| |
| TOTAL ASSETS | | | 2.51B | 2.48B | 2.48B | 2.61B | 2.42B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.20M | 5.60M | 5.30M | 0.00 | 800.00K | |
| Current Portion Of LT Debt. | | | 80.00M | 53.00M | 66.00M | 72.90M | 65.90M | |
| Accrued Expenses | | | N/A | 129.00M | 120.00M | 99.20M | 105.90M | |
| Accounts Payable | | | 461.00M | 389.00M | 379.00M | 344.20M | 403.80M | |
| Other Current Liabilities | | | 306.00M | 219.00M | 210.00M | 231.80M | 212.00M | |
| Total Current Liabilities | | | 849.00M | 795.00M | 780.00M | 748.10M | 788.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 757.00M | 729.00M | 705.00M | 802.70M | 614.40M | |
| Deferred Taxes/Income | | | 2.80M | 4.30M | 600.00K | 7.70M | 13.20M | |
| Other Non-Current Liabilities | | | 135.00M | 137.00M | 133.00M | 134.90M | 162.10M | |
| Total Non-Current Liabilities | | | 899.00M | 872.00M | 841.00M | 946.70M | 789.70M | |
| |
| TOTAL LIABILITIES | | | 1.75B | 1.67B | 1.62B | 1.69B | 1.58B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 270.00M | 323.00M | 368.00M | 416.50M | 345.10M | |
| Additional Paid In Capital | | | 167.00M | 167.00M | 167.00M | 167.40M | 167.40M | |
| Minority Interest | | | 3.90M | 2.80M | 2.10M | 1.40M | N/A | |
| Common Shares | | | 328.00M | 328.00M | 328.00M | 327.80M | 327.80M | |
| Other Shareholders' Equity | | | -100.00K | -100.00K | -100.00K | -100.00K | -100.00K | |
| Shares Outstanding | | | 66.00M | 66.00M | 66.00M | 65.55M | 65.30M | |
| Tangible Book Value per Share | | | 1.36 | 2.06 | 2.24 | 2.63 | 1.76 | |
| Total Shareholders' Equity | | | 765.00M | 818.00M | 863.00M | 911.60M | 840.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.51B | 2.48B | 2.48B | 2.61B | 2.42B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.99 | 0.90 | 0.82 | 0.88 | 0.73 | |
| Current Ratio | | | 1.41 | 1.45 | 1.40 | 1.56 | 1.34 | |
| Return On Assets (ROA) | | | -3.23% | -2.54% | 0.81% | -1.03% | 0.62% | |
| Return On Equity (ROE) | | | -10.61% | -7.70% | 2.32% | -2.94% | 1.80% | |
| Return On Invested Capital (ROIC) | | | 7.41% | 7.63% | 6.50% | 3.14% | 3.48% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.55% | 9.14% | 7.21% | 3.40% | 3.68% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.07% | 17.64% | 13.46% | 5.96% | 6.96% | |