| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | 72.00M | 55.70M | 82.10M | 114.60M | |
| Cash Equivalents | | | 222.70M | 280.40M | 168.60M | 138.70M | 90.80M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 477.30M | 349.60M | 386.10M | 381.50M | 351.60M | |
| Inventories | | | 501.20M | 425.00M | 453.10M | 537.70M | 471.70M | |
| Other Current Assets | | | null | 23.40M | 28.70M | 30.20M | 30.80M | |
| Total Current Assets | | | 1.20B | 1.15B | 1.09B | 1.17B | 1.06B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 400.20M | 407.30M | 416.30M | 391.70M | 360.50M | |
| Investments And Advances | | | 144.20M | 147.80M | 167.00M | 213.30M | 189.70M | |
| Goodwill | | | 624.80M | 629.70M | 664.30M | 679.20M | 647.90M | |
| Intangibles | | | 50.00M | 51.80M | 50.70M | 59.70M | 77.60M | |
| Other Non-Current Assets | | | 92.20M | 97.90M | 92.80M | 92.40M | 83.10M | |
| Total Non-Current Assets | | | 1.31B | 1.33B | 1.39B | 1.44B | 1.36B | |
| |
| TOTAL ASSETS | | | 2.51B | 2.48B | 2.48B | 2.61B | 2.42B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 2.20M | 5.60M | 5.30M | 0 | 800.00K | |
| Current Portion Of LT Debt. | | | 80.20M | 52.80M | 66.10M | 72.90M | 65.90M | |
| Accrued Expenses | | | null | 128.60M | 119.50M | 99.20M | 105.90M | |
| Accounts Payable | | | 460.50M | 388.50M | 379.40M | 344.20M | 403.80M | |
| Other Current Liabilities | | | 306.10M | 219.20M | 210.00M | 231.80M | 212.00M | |
| Total Current Liabilities | | | 849.00M | 794.70M | 780.30M | 748.10M | 788.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 756.80M | 728.50M | 704.50M | 802.70M | 614.40M | |
| Deferred Taxes/Income | | | 2.80M | 4.30M | 600.00K | 7.70M | 13.20M | |
| Other Non-Current Liabilities | | | 135.40M | 136.50M | 133.20M | 134.90M | 162.10M | |
| Total Non-Current Liabilities | | | 898.90M | 872.10M | 840.40M | 946.70M | 789.70M | |
| |
| TOTAL LIABILITIES | | | 1.75B | 1.67B | 1.62B | 1.69B | 1.58B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 269.60M | 323.00M | 367.50M | 416.50M | 345.10M | |
| Additional Paid In Capital | | | 167.40M | 167.40M | 167.40M | 167.40M | 167.40M | |
| Minority Interest | | | 3.90M | 2.80M | 2.10M | 1.40M | null | |
| Common Shares | | | 327.80M | 327.80M | 327.80M | 327.80M | 327.80M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -100.00K | -100.00K | -100.00K | -100.00K | -100.00K | |
| Shares Outstanding | | | 65.55M | 65.55M | 65.55M | 65.55M | 65.30M | |
| Tangible Book Value per Share | | | 1.3715 | 2.0839 | 2.2517 | 2.6346 | 1.7564 | |
| Total Shareholders' Equity | | | 764.70M | 818.10M | 862.60M | 911.60M | 840.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.51B | 2.48B | 2.48B | 2.61B | 2.42B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.99 | 0.90 | 0.82 | 0.88 | 0.73 | |
| Current Ratio | | | 1.41 | 1.45 | 1.40 | 1.56 | 1.34 | |
| Return On Assets (ROA) | | | -3.22% | -2.52% | 0.82% | -1.03% | 0.62% | |
| Return On Equity (ROE) | | | -10.57% | -7.65% | 2.36% | -2.94% | 1.80% | |
| Return On Invested Capital (ROIC) | | | 7.40% | 7.62% | 6.49% | 3.14% | 3.48% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.54% | 9.13% | 7.20% | 3.40% | 3.68% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.03% | 17.62% | 13.44% | 5.96% | 6.96% | |