| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.18M | 2.00M | 3.40M | 3.52M | 12.98M | |
| Receivables | | | 13.00K | 69.00K | 174.00K | 90.00K | 50.00K | |
| Inventories | | | 283.00K | 319.00K | 756.00K | 860.00K | 430.00K | |
| Other Current Assets | | | 362.00K | 249.00K | 327.00K | 820.00K | 830.00K | |
| Total Current Assets | | | 1.84M | 2.64M | 4.65M | 5.29M | 14.29M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 120.00K | 119.00K | 471.00K | 540.00K | 700.00K | |
| Intangibles | | | 2.24M | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 303.00K | 49.00K | 34.00K | 30.00K | 50.00K | |
| Total Non-Current Assets | | | 2.67M | 168.00K | 505.00K | 570.00K | 750.00K | |
| |
| TOTAL ASSETS | | | 4.51M | 2.81M | 5.16M | 5.86M | 15.04M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 587.00K | 147.00K | 688.00K | 540.00K | 430.00K | |
| Accounts Payable | | | 234.00K | 125.00K | 713.00K | 1.32M | 790.00K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Current Liabilities | | | 821.00K | 272.00K | 1.40M | 1.86M | 1.22M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | 176.00K | 370.00K | 550.00K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 176.00K | 370.00K | 540.00K | |
| |
| TOTAL LIABILITIES | | | 821.00K | 272.00K | 1.58M | 2.23M | 1.76M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -46.98M | -43.54M | -37.89M | -29.64M | -19.55M | |
| Additional Paid In Capital | | | 50.66M | 46.08M | 41.47M | 33.27M | 32.82M | |
| Common Shares | | | 1.00K | 1.00K | 100.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | N/A | N/A | -100.00 | N/A | N/A | |
| Shares Outstanding | | | 965.90K | 557.00K | 86.20K | 5.70K | 5.70K | |
| Tangible Book Value per Share | | | 1.50 | 4.55 | 41.51 | 36.30 | 132.70 | |
| Total Shareholders' Equity | | | 3.69M | 2.54M | 3.58M | 3.63M | 13.27M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.51M | 2.81M | 5.16M | 5.86M | 15.04M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 2.24 | 9.70 | 3.32 | 2.84 | 11.71 | |
| Return On Assets (ROA) | | | -140.66% | -201.46% | -159.86% | -172.35% | -56.45% | |
| Return On Equity (ROE) | | | -171.98% | -223.08% | -230.28% | -278.24% | -63.98% | |