USA - New York Stock Exchange - NYSE:TISI - US8781553081 - Common Stock
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 20.71M | 35.55M | 35.43M | 58.10M | 55.20M | |||
| Receivables | 247.13M | 212.04M | 220.83M | 226.50M | 233.70M | |||
| Inventories | 41.54M | 37.87M | 38.85M | 36.30M | 35.80M | |||
| Other Current Assets | 17.12M | 19.64M | 26.99M | 26.60M | 77.60M | |||
| Total Current Assets | 326.50M | 305.10M | 322.10M | 347.60M | 402.30M | |||
| Non-Current Assets | ||||||||
| PPE Net | 155.74M | 153.24M | 167.56M | 186.60M | 219.90M | |||
| Goodwill | N/A | N/A | N/A | N/A | 25.24M | |||
| Intangibles | 44.06M | 50.24M | 62.69M | 75.40M | 88.30M | |||
| Other Non-Current Assets | 22.07M | 19.78M | 13.39M | 7.10M | -3.90M | |||
| Total Non-Current Assets | 221.87M | 223.26M | 243.64M | 269.00M | 304.20M | |||
| TOTAL ASSETS | 548.36M | 528.37M | 565.74M | 616.60M | 706.50M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 3.83M | 6.49M | 5.21M | 281.00M | 700.00K | |||
| Accrued Expenses | 115.84M | 120.02M | 132.32M | 133.10M | 136.20M | |||
| Accounts Payable | 43.03M | 42.09M | 36.39M | 32.50M | 44.10M | |||
| Other Current Liabilities | 3.11M | 2.65M | 1.02M | 2.30M | 7.30M | |||
| Total Current Liabilities | 165.80M | 171.25M | 174.94M | 448.90M | 188.30M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 366.38M | 318.63M | 306.21M | 4.90M | 405.20M | |||
| Deferred Taxes/Income | 4.53M | 4.96M | 5.74M | 3.70M | 3.80M | |||
| Other Non-Current Liabilities | 34.58M | 31.79M | 33.25M | 41.40M | 57.40M | |||
| Total Non-Current Liabilities | 405.48M | 355.38M | 345.21M | 50.00M | 466.40M | |||
| TOTAL LIABILITIES | 571.28M | 526.63M | 520.15M | 498.90M | 654.70M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -449.65M | -415.67M | -377.40M | -301.70M | -375.60M | |||
| Additional Paid In Capital | 460.43M | 460.19M | 458.61M | 457.10M | 444.80M | |||
| Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | 1.35M | 1.35M | 1.31M | 1.30M | 9.40M | |||
| Treasury Stock | N/A | N/A | N/A | N/A | N/A | |||
| Other Shareholders' Equity | -35.06M | -44.13M | -36.93M | -39.00M | -26.70M | |||
| Shares Outstanding | 4.50M | 4.49M | 4.42M | 4.30M | 3.10M | |||
| Tangible Book Value per Share | -14.89 | -10.79 | -3.87 | 9.86 | -11.74 | |||
| Total Shareholders' Equity | -22.92M | 1.74M | 45.60M | 117.80M | 51.90M | |||
| TOTAL LIABILITIES AND EQUITY | 548.36M | 528.37M | 565.74M | 616.60M | 706.50M | |||
| Statistics | ||||||||
| Debt/Equity | -15.98 | 183.33 | 6.72 | 0.04 | 7.81 | |||
| Current Ratio | 1.97 | 1.78 | 1.84 | 0.77 | 2.14 | |||
| Return On Assets (ROA) | -9.54% | -7.24% | -13.38% | 11.37% | -26.33% | |||
| Return On Equity (ROE) | N/A | -2201.73% | -166.07% | 59.51% | -358.38% | |||
| Return On Invested Capital (ROIC) | 2.37% | 2.24% | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 2.50% | 2.49% | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 2.85% | 2.95% | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21