| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 14.81M | 35.55M | 35.43M | 58.10M | 55.20M | |
| Receivables | | | 234.02M | 212.04M | 220.83M | 226.50M | 233.70M | |
| Inventories | | | 41.53M | 37.87M | 38.85M | 36.30M | 35.80M | |
| Other Current Assets | | | 20.52M | 19.64M | 26.99M | 26.60M | 77.60M | |
| Total Current Assets | | | 310.88M | 305.10M | 322.10M | 347.60M | 402.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 156.76M | 153.24M | 167.56M | 186.60M | 219.90M | |
| Goodwill | | | N/A | N/A | N/A | N/A | 25.24M | |
| Intangibles | | | 40.95M | 50.24M | 62.69M | 75.40M | 88.30M | |
| Other Non-Current Assets | | | 22.46M | 19.78M | 13.39M | 7.10M | -3.90M | |
| Total Non-Current Assets | | | 220.17M | 223.26M | 243.64M | 269.00M | 304.20M | |
| |
| TOTAL ASSETS | | | 531.05M | 528.37M | 565.74M | 616.60M | 706.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 4.00M | 6.49M | 5.21M | 281.00M | 700.00K | |
| Accrued Expenses | | | 114.02M | 120.02M | 132.32M | 133.10M | 136.20M | |
| Accounts Payable | | | 38.93M | 42.09M | 36.39M | 32.50M | 44.10M | |
| Other Current Liabilities | | | 2.84M | 2.65M | 1.02M | 2.30M | 7.30M | |
| Total Current Liabilities | | | 159.79M | 171.25M | 174.94M | 448.90M | 188.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 298.82M | 318.63M | 306.21M | 4.90M | 405.20M | |
| Deferred Taxes/Income | | | 4.67M | 4.96M | 5.74M | 3.70M | 3.80M | |
| Other Non-Current Liabilities | | | 35.78M | 31.79M | 33.25M | 41.40M | 57.40M | |
| Total Non-Current Liabilities | | | 339.26M | 355.38M | 345.21M | 50.00M | 466.40M | |
| |
| TOTAL LIABILITIES | | | 499.06M | 526.63M | 520.15M | 498.90M | 654.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -461.10M | -415.67M | -377.40M | -301.70M | -375.60M | |
| Additional Paid In Capital | | | 479.12M | 460.19M | 458.61M | 457.10M | 444.80M | |
| Common Shares | | | 50.99M | 1.35M | 1.31M | 1.30M | 9.40M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -37.02M | -44.13M | -36.93M | -39.00M | -26.70M | |
| Shares Outstanding | | | 4.50M | 4.49M | 4.42M | 4.30M | 3.10M | |
| Tangible Book Value per Share | | | -13.03 | -10.79 | -3.87 | 9.86 | -11.74 | |
| Total Shareholders' Equity | | | 31.99M | 1.74M | 45.60M | 117.80M | 51.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 531.05M | 528.37M | 565.74M | 616.60M | 706.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 9.34 | 183.33 | 6.72 | 0.04 | 7.81 | |
| Current Ratio | | | 1.95 | 1.78 | 1.84 | 0.77 | 2.14 | |
| Return On Assets (ROA) | | | -10.02% | -7.24% | -13.38% | 11.37% | -26.33% | |
| Return On Equity (ROE) | | | -166.37% | -2201.73% | -166.07% | 59.51% | -358.38% | |
| Return On Invested Capital (ROIC) | | | 2.05% | 2.24% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.14% | 2.49% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.42% | 2.95% | N/A | N/A | N/A | |