| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 10.00K | 2.40K | 193.50K | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | 2.80K | 41.70K | |
| Receivables | | | 5.70K | 5.00K | 54.80K | 36.50K | 15.40K | |
| Other Current Assets | | | 57.30K | 22.30K | 29.20K | 19.40K | 46.30K | |
| Total Current Assets | | | 73.00K | 29.70K | 277.50K | 58.60K | 103.40K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.08M | 3.79M | 3.74M | 3.64M | 3.71M | |
| Investments And Advances | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 100.00K | |
| Total Non-Current Assets | | | 4.08M | 3.79M | 3.74M | 3.64M | 3.81M | |
| |
| TOTAL ASSETS | | | 4.15M | 3.82M | 4.02M | 3.70M | 3.92M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 82.20K | |
| Accounts Payable | | | 508.00K | 755.40K | 248.30K | 1.81M | 932.50K | |
| Other Current Liabilities | | | N/A | N/A | N/A | 661.70K | 135.00K | |
| Total Current Liabilities | | | 508.00K | 755.40K | 248.30K | 2.47M | 1.15M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 24.00K | |
| Other Non-Current Liabilities | | | 60.00K | 60.00K | 60.00K | 60.00K | 50.00K | |
| Total Non-Current Liabilities | | | 60.00K | 60.00K | 60.00K | 60.00K | 74.00K | |
| |
| TOTAL LIABILITIES | | | 568.00K | 815.40K | 308.30K | 2.53M | 1.22M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -74.91M | -73.63M | -72.89M | -71.70M | -70.18M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 78.46M | 76.64M | 76.60M | 72.87M | 72.87M | |
| Other Shareholders' Equity | | | 27.40K | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 52.80M | 42.76M | 42.56M | 13.88M | 13.88M | |
| Tangible Book Value per Share | | | 0.07 | 0.07 | 0.09 | 0.08 | 0.19 | |
| Total Shareholders' Equity | | | 3.58M | 3.01M | 3.71M | 1.17M | 2.69M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.15M | 3.82M | 4.02M | 3.70M | 3.92M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.01 | |
| Current Ratio | | | 0.14 | 0.04 | 1.12 | 0.02 | 0.09 | |
| Return On Assets (ROA) | | | -60.52% | -19.40% | -29.70% | -41.07% | -131.34% | |
| Return On Equity (ROE) | | | -70.12% | -24.66% | -32.17% | -129.51% | -191.00% | |