ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 139.13M | 87.06M | 62.59M | |
Marketable Securities | | | N/A | 550.79M | N/A | |
Receivables | | | 236.52M | 233.24M | 234.84M | |
Other Current Assets | | | 18.58M | 13.61M | 10.29M | |
Total Current Assets | | | 394.24M | 333.91M | 307.72M | |
|
Non-Current Assets | |
---|
PPE Net | | | 219.23M | 134.71M | 157.63M | |
Goodwill | | | 845.94M | 511.50M | 505.40M | |
Intangibles | | | 740.66M | 264.33M | 299.13M | |
Other Non-Current Assets | | | 7.67M | 18.16M | 30.48M | |
Total Non-Current Assets | | | 1.81B | 928.70M | 992.64M | |
|
TOTAL ASSETS | | | 2.21B | 1.26B | 1.30B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 17.57M | 16.41M | 14.21M | |
Accrued Expenses | | | 72.25M | 67.84M | 57.95M | |
Accounts Payable | | | 13.88M | 23.21M | 20.20M | |
Other Current Liabilities | | | 2.63M | 5.43M | 8.31M | |
Total Current Liabilities | | | 106.33M | 112.88M | 100.67M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 765.96M | 688.32M | 575.14M | |
Deferred Taxes/Income | | | 150.67M | 35.29M | 57.90M | |
Other Non-Current Liabilities | | | 33.60M | 44.12M | 44.53M | |
Total Non-Current Liabilities | | | 950.24M | 767.73M | 677.57M | |
|
TOTAL LIABILITIES | | | 1.06B | 880.62M | 778.23M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -106.99M | 17.45M | 23.74M | |
Additional Paid In Capital | | | 1.29B | 366.33M | 511.35M | |
Common Shares | | | 12.10K | 50.00K | 50.00K | |
Treasury Stock | | | 0.00 | -1.03M | -1.03M | |
Other Shareholders' Equity | | | -35.49M | -796.00K | -11.98M | |
Shares Outstanding | | | 1.00M | 53.98M | 53.98M | |
Tangible Book Value per Share | | | -435.42 | -7.30 | -5.23 | |
Total Shareholders' Equity | | | 1.15B | 382.00M | 522.13M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.21B | 1.26B | 1.30B | |
|
Statistics | |
---|
Debt/Equity | | | 0.67 | 1.80 | 1.10 | |
Current Ratio | | | 3.71 | 2.96 | 3.06 | |
Return On Assets (ROA) | | | -5.49% | -0.50% | 1.54% | |
Return On Equity (ROE) | | | -10.52% | -1.65% | 3.84% | |
Return On Invested Capital (ROIC) | | | N/A | 3.74% | 2.29% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 8.41% | 2.41% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 8.25% | |