| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 17.09M | 36.02M | 51.10M | 15.26M | 463.65K | |
| Receivables | | | 25.57M | 14.44M | 5.65M | 2.51M | 4.95M | |
| Inventories | | | 71.69M | 58.64M | 41.01M | 28.07M | 27.73M | |
| Other Current Assets | | | 21.12M | 7.52M | 3.49M | 886.33K | 764.83K | |
| Total Current Assets | | | 135.47M | 116.62M | 101.26M | 46.73M | 33.91M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 101.65M | 69.87M | 45.75M | 41.70M | 38.93M | |
| Investments And Advances | | | 2.38M | 2.34M | 1.36M | 4.53M | 4.68M | |
| Goodwill | | | 20.04M | 20.04M | 14.44M | 14.44M | 14.44M | |
| Intangibles | | | 14.89M | 11.83M | 6.59M | 7.64M | 8.57M | |
| Other Non-Current Assets | | | 8.10M | 8.95M | 5.89M | 454.43K | 474.43K | |
| Total Non-Current Assets | | | 147.06M | 113.18M | 74.04M | 68.76M | 67.09M | |
| |
| TOTAL ASSETS | | | 282.53M | 229.80M | 175.30M | 115.49M | 101.01M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 560.04K | 1.80M | 1.63M | 809.08K | 4.81M | |
| Current Portion Of LT Debt. | | | 2.51M | 2.18M | 907.66K | 492.61K | 77.39K | |
| Accrued Expenses | | | 9.96M | 8.11M | 6.30M | 6.43M | 3.19M | |
| Accounts Payable | | | 40.56M | 27.00M | 16.89M | 8.69M | 6.69M | |
| Other Current Liabilities | | | 2.66M | 463.57K | N/A | 0.00 | 17.77M | |
| Total Current Liabilities | | | 56.25M | 39.56M | 25.74M | 16.42M | 32.54M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 25.24M | 14.10M | 1.57M | 20.92M | 11.34M | |
| Other Non-Current Liabilities | | | 45.79M | 29.49M | 29.66M | 31.50M | 30.56M | |
| Total Non-Current Liabilities | | | 72.45M | 45.25M | 31.03M | 45.97M | 36.05M | |
| |
| TOTAL LIABILITIES | | | 128.69M | 84.81M | 56.77M | 62.39M | 68.59M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -112.30M | -116.48M | -132.16M | -132.96M | -129.61M | |
| Additional Paid In Capital | | | 265.70M | 260.98M | 250.16M | 52.45M | 28.54M | |
| Minority Interest | | | 1.42M | 1.66M | -199.03K | -6.45M | -5.85M | |
| Common Shares | | | 543.71K | 534.88K | 525.54K | 133.61M | 133.48M | |
| Treasury Stock | | | -21.95K | -9.68K | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -85.39K | -29.14K | N/A | N/A | N/A | |
| Shares Outstanding | | | 53.92M | 53.49M | 52.55M | 12.32M | 102.28K | |
| Tangible Book Value per Share | | | 2.21 | 2.11 | 1.86 | -8.31 | -1.21K | |
| Total Shareholders' Equity | | | 153.84M | 144.99M | 118.53M | 53.10M | 32.42M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 282.53M | 229.80M | 175.30M | 115.49M | 101.01M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.17 | 0.11 | 0.03 | 0.41 | 0.50 | |
| Current Ratio | | | 2.41 | 2.95 | 3.93 | 2.85 | 1.04 | |
| Return On Assets (ROA) | | | 7.20% | 6.82% | 2.14% | -2.91% | -21.32% | |
| Return On Equity (ROE) | | | 13.21% | 10.81% | 3.16% | -6.32% | -66.44% | |
| Return On Invested Capital (ROIC) | | | 4.69% | 2.25% | 5.91% | 0.80% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.69% | 2.25% | 5.91% | 0.80% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.54% | 2.70% | 6.87% | 1.03% | N/A | |