NYSE:THR • US88362T1034
| MRQ (2025-12-31) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 46.86M | 39.54M | 48.63M | 35.60M | 41.40M | |||
| Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | 136.99M | 129.25M | 125.64M | 100.80M | 99.90M | |||
| Inventories | 116.99M | 88.98M | 86.32M | 82.10M | 71.70M | |||
| Other Current Assets | 19.79M | 16.53M | 14.01M | 32.40M | 31.40M | |||
| Total Current Assets | 320.62M | 274.29M | 274.60M | 250.90M | 244.40M | |||
| Non-Current Assets | ||||||||
| PPE Net | 95.11M | 84.02M | 81.95M | 76.90M | 76.60M | |||
| Goodwill | 271.39M | 264.33M | 270.79M | 219.60M | 212.80M | |||
| Intangibles | 107.37M | 115.28M | 127.09M | 94.00M | 94.90M | |||
| Other Non-Current Assets | 22.22M | 17.53M | 13.31M | 8.20M | 8.00M | |||
| Total Non-Current Assets | 496.08M | 481.16M | 493.14M | 398.70M | 392.30M | |||
| TOTAL ASSETS | 816.70M | 755.45M | 767.74M | 649.60M | 636.70M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 5.00M | 14.50M | 0.00 | |||
| Current Portion Of LT Debt. | 7.03M | 18.23M | 14.76M | 10.30M | 8.10M | |||
| Accrued Expenses | 39.09M | 39.58M | 34.76M | 42.50M | 30.00M | |||
| Accounts Payable | 38.89M | 31.18M | 31.40M | 27.30M | 33.60M | |||
| Other Current Liabilities | 25.59M | 23.67M | 23.35M | 15.40M | 9.30M | |||
| Total Current Liabilities | 110.60M | 112.66M | 109.27M | 110.10M | 81.00M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 135.52M | 120.73M | 152.28M | 87.80M | 120.60M | |||
| Deferred Taxes/Income | 9.29M | 9.76M | 9.44M | 12.10M | 17.90M | |||
| Other Non-Current Liabilities | 22.58M | 16.98M | 21.87M | 20.70M | 17.90M | |||
| Total Non-Current Liabilities | 167.40M | 147.47M | 183.58M | 120.50M | 156.50M | |||
| TOTAL LIABILITIES | 278.00M | 260.14M | 292.85M | 230.60M | 237.50M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 384.12M | 342.30M | 288.78M | 237.20M | 203.50M | |||
| Additional Paid In Capital | 248.08M | 246.20M | 243.56M | 239.90M | 234.50M | |||
| Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | 33.00K | 33.00K | 34.00K | 0.00 | 0.00 | |||
| Treasury Stock | -36.16M | -20.39M | -250.00K | N/A | N/A | |||
| Other Shareholders' Equity | -57.37M | -72.83M | -57.23M | -58.10M | -38.90M | |||
| Shares Outstanding | 32.85M | 33.24M | 33.72M | 33.50M | 33.40M | |||
| Tangible Book Value per Share | 4.87 | 3.48 | 2.28 | 3.15 | 2.74 | |||
| Total Shareholders' Equity | 538.70M | 495.31M | 474.89M | 419.00M | 399.20M | |||
| TOTAL LIABILITIES AND EQUITY | 816.70M | 755.45M | 767.74M | 649.60M | 636.70M | |||
| Statistics | ||||||||
| Debt/Equity | 0.25 | 0.24 | 0.33 | 0.24 | 0.30 | |||
| Current Ratio | 2.90 | 2.43 | 2.51 | 2.28 | 3.02 | |||
| Return On Assets (ROA) | 7.20% | 7.08% | 6.72% | 5.19% | 3.16% | |||
| Return On Equity (ROE) | 10.91% | 10.80% | 10.86% | 8.04% | 5.04% | |||
| Return On Invested Capital (ROIC) | 8.98% | 9.43% | 8.78% | 8.76% | 4.94% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 9.61% | 10.05% | 9.47% | 9.36% | 5.34% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 22.60% | 27.10% | 26.84% | 23.69% | 13.29% | |||
All data in USD , ROIC based on taxRate of 0.24