| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 131.13M | 164.82M | 206.21M | 131.00M | 180.60M | |
| Marketable Securities | | | 136.57M | 132.32M | 113.05M | 78.50M | 40.90M | |
| Receivables | | | 161.33M | 171.22M | 158.44M | 137.20M | 131.80M | |
| Other Current Assets | | | 39.26M | 53.19M | 33.93M | 38.70M | 68.00M | |
| Total Current Assets | | | 468.30M | 521.54M | 511.63M | 385.40M | 421.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.98B | 4.38B | 4.74B | 4.14B | 4.17B | |
| Investments And Advances | | | 1.61B | 1.69B | 1.70B | 801.50M | 254.40M | |
| Intangibles | | | N/A | N/A | 178.00K | 2.70M | 5.30M | |
| Other Non-Current Assets | | | 224.29M | 255.51M | 93.45M | 78.90M | 102.00M | |
| Total Non-Current Assets | | | 6.61B | 7.09B | 6.86B | 5.36B | 4.78B | |
| |
| TOTAL ASSETS | | | 7.08B | 7.61B | 7.37B | 5.74B | 5.20B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 354.65M | 377.90M | 380.21M | 408.40M | 242.40M | |
| Accrued Expenses | | | N/A | 2.33M | 2.27M | 1.80M | 1.70M | |
| Accounts Payable | | | 30.34M | 30.81M | 163.08M | 256.00M | 32.80M | |
| Other Current Liabilities | | | 18.14M | 18.86M | 20.61M | 19.20M | 22.90M | |
| Total Current Liabilities | | | 403.12M | 429.90M | 566.17M | 685.40M | 299.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.64B | 5.13B | 4.96B | 3.71B | 3.56B | |
| Deferred Taxes/Income | | | 11.68M | 13.11M | 7.59M | 6.50M | 7.80M | |
| Other Non-Current Liabilities | | | 45.52M | 46.92M | 52.12M | 55.80M | 54.00M | |
| Total Non-Current Liabilities | | | 4.70B | 5.19B | 5.02B | 3.80B | 3.64B | |
| |
| TOTAL LIABILITIES | | | 5.10B | 5.62B | 5.59B | 4.48B | 3.94B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.58B | 1.44B | 1.20B | 938.40M | 866.50M | |
| Additional Paid In Capital | | | 460.42M | 442.15M | 428.94M | 416.60M | 410.60M | |
| Minority Interest | | | N/A | N/A | 0.00 | 27.10M | 26.30M | |
| Common Shares | | | 300.61M | 300.60M | 300.60M | 600.00K | 600.00K | |
| Treasury Stock | | | -461.71M | -337.55M | -158.46M | -86.20M | -17.70M | |
| Other Shareholders' Equity | | | 105.20M | 147.35M | 9.75M | -9.70M | -500.00K | |
| Shares Outstanding | | | 41.36M | 43.63M | 48.83M | 50.50M | 56.80M | |
| Tangible Book Value per Share | | | 40.65 | 38.87 | 30.33 | 24.89 | 22.08 | |
| Total Shareholders' Equity | | | 1.98B | 2.00B | 1.78B | 1.26B | 1.26B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.08B | 7.61B | 7.37B | 5.74B | 5.20B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.34 | 2.57 | 2.78 | 2.94 | 2.82 | |
| Current Ratio | | | 1.16 | 1.21 | 0.90 | 0.56 | 1.41 | |
| Return On Assets (ROA) | | | 2.61% | 3.80% | 3.71% | 1.27% | 1.09% | |
| Return On Equity (ROE) | | | 9.33% | 14.50% | 15.35% | 5.78% | 4.50% | |
| Return On Invested Capital (ROIC) | | | 4.40% | 5.21% | 4.98% | 3.44% | 3.45% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.58% | 5.43% | 5.23% | 3.58% | 3.61% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.58% | 5.43% | 5.23% | 3.59% | 3.61% | |