NYSE:TEX • US8807791038
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 772.00M | 388.00M | 370.70M | 304.10M | 266.90M | |||
| Receivables | N/A | 643.00M | 547.80M | 547.50M | 507.70M | |||
| Inventories | N/A | 1.15B | 1.19B | 988.40M | 813.50M | |||
| Other Current Assets | 1.95B | 2.07B | 2.02B | 122.00M | 179.70M | |||
| Total Current Assets | 2.73B | 2.32B | 2.25B | 1.96B | 1.77B | |||
| Non-Current Assets | ||||||||
| PPE Net | 760.00M | 714.00M | 569.80M | 465.60M | 528.80M | |||
| Goodwill | N/A | 1.09B | 294.60M | 284.40M | 280.10M | |||
| Intangibles | N/A | 1.11B | 15.70M | 17.40M | 13.40M | |||
| Other Non-Current Assets | 2.65B | 496.00M | 490.20M | 388.70M | 273.40M | |||
| Total Non-Current Assets | 3.41B | 3.41B | 1.37B | 1.16B | 1.10B | |||
| TOTAL ASSETS | 6.14B | 5.73B | 3.62B | 3.12B | 2.86B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 6.00M | 4.00M | 2.80M | 1.90M | 5.60M | |||
| Accrued Expenses | N/A | 148.00M | 164.00M | 129.30M | 167.90M | |||
| Accounts Payable | N/A | 580.00M | 702.60M | 624.60M | 537.70M | |||
| Other Current Liabilities | 1.18B | 341.00M | 249.80M | 242.80M | 198.70M | |||
| Total Current Liabilities | 1.19B | 1.07B | 1.12B | 998.60M | 909.90M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 2.58B | 2.58B | 620.40M | 773.60M | 668.50M | |||
| Other Non-Current Liabilities | 279.00M | 245.00M | 203.60M | 164.70M | 175.50M | |||
| Total Non-Current Liabilities | 2.86B | 2.83B | 824.00M | 938.30M | 844.00M | |||
| TOTAL LIABILITIES | 4.04B | 3.90B | 1.94B | 1.94B | 1.75B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | N/A | 1.96B | 1.67B | 1.20B | 936.90M | |||
| Additional Paid In Capital | N/A | 921.00M | 906.10M | 881.60M | 860.00M | |||
| Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | N/A | 1.00M | 900.00K | 900.00K | 900.00K | |||
| Treasury Stock | N/A | -672.00M | -622.40M | -560.30M | -459.70M | |||
| Other Shareholders' Equity | 2.10B | -379.00M | -284.40M | -338.10M | -228.50M | |||
| Shares Outstanding | 65.59M | 65.70M | 66.10M | 66.80M | 69.20M | |||
| Tangible Book Value per Share | 31.94 | -5.60 | 20.61 | 13.16 | 11.79 | |||
| Total Shareholders' Equity | 2.10B | 1.83B | 1.67B | 1.18B | 1.11B | |||
| TOTAL LIABILITIES AND EQUITY | 6.14B | 5.73B | 3.62B | 3.12B | 2.86B | |||
| Statistics | ||||||||
| Debt/Equity | 1.23 | 1.41 | 0.37 | 0.65 | 0.60 | |||
| Current Ratio | 2.30 | 2.16 | 2.01 | 1.96 | 1.94 | |||
| Return On Assets (ROA) | 3.60% | 5.85% | 14.33% | 9.62% | 7.71% | |||
| Return On Equity (ROE) | 10.55% | 18.29% | 30.98% | 25.40% | 19.91% | |||
| Return On Invested Capital (ROIC) | 7.57% | 8.91% | 20.13% | 15.68% | 13.50% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 8.97% | 9.72% | 23.64% | 18.30% | 15.64% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 8.97% | 20.06% | 27.68% | 21.95% | 18.93% | |||
All data in USD , ROIC based on taxRate of 0.21