| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 93.24M | 101.34M | 95.67M | 92.85M | 116.22M | |
| Marketable Securities | | | N/A | 0.00 | 10.00K | 10.00K | 10.00K | |
| Receivables | | | 194.78M | 180.28M | 208.77M | 187.93M | 183.11M | |
| Inventories | | | 271.14M | 291.43M | 247.78M | 224.72M | 171.42M | |
| Other Current Assets | | | 153.33M | 148.85M | 172.31M | 128.63M | 191.11M | |
| Total Current Assets | | | 712.50M | 721.90M | 724.54M | 634.14M | 661.87M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 456.99M | 448.25M | 505.67M | 494.29M | 432.92M | |
| Investments And Advances | | | 116.01M | 153.52M | 239.34M | 294.41M | 267.31M | |
| Goodwill | | | 14.34M | 14.34M | 13.74M | 12.25M | 12.20M | |
| Intangibles | | | 15.68M | 18.62M | 27.82M | 29.19M | 56.11M | |
| Other Non-Current Assets | | | 141.49M | 160.48M | 169.94M | 171.09M | 145.77M | |
| Total Non-Current Assets | | | 746.31M | 796.74M | 973.96M | 1.01B | 937.78M | |
| |
| TOTAL ASSETS | | | 1.46B | 1.52B | 1.70B | 1.65B | 1.60B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 5.10M | |
| Current Portion Of LT Debt. | | | 254.67M | 225.99M | 228.04M | 177.56M | 78.34M | |
| Accounts Payable | | | 120.72M | 145.05M | 160.89M | 135.98M | 106.20M | |
| Other Current Liabilities | | | 270.13M | 250.21M | 281.99M | 308.63M | 257.51M | |
| Total Current Liabilities | | | 645.52M | 621.25M | 670.93M | 622.16M | 447.15M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 481.56M | 522.68M | 565.64M | 633.73M | 726.28M | |
| Deferred Taxes/Income | | | 89.84M | 91.91M | 101.67M | 102.88M | 84.17M | |
| Other Non-Current Liabilities | | | 73.52M | 133.49M | 128.72M | 99.73M | 103.79M | |
| Total Non-Current Liabilities | | | 666.23M | 767.84M | 813.18M | 855.45M | 942.90M | |
| |
| TOTAL LIABILITIES | | | 1.31B | 1.39B | 1.48B | 1.48B | 1.39B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 546.83M | 506.98M | 434.29M | 478.90M | 608.75M | |
| Minority Interest | | | 21.31M | 19.76M | 17.16M | 19.11M | 28.67M | |
| Common Shares | | | 210.00M | 210.00M | 210.00M | 210.00M | 210.00M | |
| Other Shareholders' Equity | | | -609.79M | -587.42M | -429.90M | -518.80M | -609.16M | |
| Shares Outstanding | | | 420.00M | 420.00M | 420.00M | 420.00M | 420.00M | |
| Tangible Book Value per Share | | | 0.28 | 0.23 | 0.41 | 0.31 | 0.34 | |
| Total Shareholders' Equity | | | 147.04M | 129.56M | 214.39M | 170.10M | 209.59M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.46B | 1.52B | 1.70B | 1.65B | 1.60B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.27 | 4.03 | 2.64 | 3.73 | 3.49 | |
| Current Ratio | | | 1.10 | 1.16 | 1.08 | 1.02 | 1.48 | |
| Return On Assets (ROA) | | | 1.76% | -0.77% | -0.78% | -7.23% | 0.22% | |
| Return On Equity (ROE) | | | 17.44% | -9.07% | -6.19% | -70.04% | 1.70% | |
| Return On Invested Capital (ROIC) | | | 7.49% | 4.18% | 3.18% | N/A | 5.33% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.46% | 4.71% | 3.51% | N/A | 5.93% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.83% | 4.91% | 3.67% | N/A | 6.34% | |