| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.21M | 1.15M | 1.03M | 1.34M | 568.10K | |
| Marketable Securities | | | 2.24M | 1.38M | 2.14M | 3.01M | 4.34M | |
| Receivables | | | 1.70K | 79.20K | 1.70K | 1.70K | 2.84M | |
| Other Current Assets | | | 17.50K | 25.50K | 21.50K | 38.10K | 77.50K | |
| Total Current Assets | | | 3.47M | 2.64M | 3.20M | 4.39M | 7.83M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.82M | 1.79M | 1.73M | 1.65M | 1.70M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 2.04M | 2.02M | 1.93M | 1.85M | 1.84M | |
| |
| TOTAL ASSETS | | | 5.50M | 4.66M | 5.13M | 6.24M | 9.67M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 176.60K | 224.00K | 247.60K | 288.30K | N/A | |
| Accounts Payable | | | 557.20K | 510.20K | 603.50K | 798.70K | 4.39M | |
| Other Current Liabilities | | | 4.53M | 4.52M | 4.59M | 4.66M | 1.08M | |
| Total Current Liabilities | | | 5.26M | 5.25M | 5.44M | 5.75M | 5.47M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 5.26M | 5.25M | 5.44M | 5.75M | 5.47M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -21.25M | -22.09M | -21.81M | -21.00M | -17.30M | |
| Common Shares | | | 21.50M | 21.50M | 21.50M | 21.50M | 21.50M | |
| Shares Outstanding | | | 86.64M | 86.64M | 86.64M | 86.64M | 86.64M | |
| Tangible Book Value per Share | | | 0.00 | -0.01 | -0.00 | 0.01 | 0.05 | |
| Total Shareholders' Equity | | | 241.10K | -596.70K | -311.40K | 492.40K | 4.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.50M | 4.66M | 5.13M | 6.24M | 9.67M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.66 | 0.50 | 0.59 | 0.76 | 1.43 | |
| Return On Assets (ROA) | | | 12.68% | -6.13% | -15.68% | -59.37% | -17.01% | |
| Return On Equity (ROE) | | | 289.38% | N/A | N/A | -752.38% | -39.18% | |