| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 65.97M | 94.37M | 61.03M | 21.90M | 28.20M | |
| Marketable Securities | | | 14.84M | 14.54M | 14.20M | 16.10M | 12.50M | |
| Receivables | | | 37.26M | 44.94M | 43.17M | 54.80M | 49.50M | |
| Inventories | | | 16.08M | 18.67M | 22.53M | 23.10M | 19.20M | |
| Other Current Assets | | | 7.25M | 5.05M | 4.37M | 3.80M | 4.10M | |
| Total Current Assets | | | 141.40M | 177.56M | 145.29M | 119.80M | 113.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 20.21M | 22.24M | 25.32M | 27.40M | 30.70M | |
| Goodwill | | | 31.06M | 31.06M | 31.06M | 31.10M | 31.10M | |
| Intangibles | | | 40.02M | 42.79M | 46.72M | 50.40M | 54.10M | |
| Other Non-Current Assets | | | 26.48M | 24.27M | 22.10M | 3.30M | 2.00M | |
| Total Non-Current Assets | | | 117.78M | 120.36M | 136.14M | 135.20M | 130.80M | |
| |
| TOTAL ASSETS | | | 259.18M | 297.92M | 281.44M | 255.00M | 244.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 2.96M | 2.96M | 3.00M | 3.00M | |
| Accrued Expenses | | | 25.73M | 28.68M | 25.50M | 28.80M | 19.90M | |
| Accounts Payable | | | 7.99M | 5.65M | 6.66M | 10.00M | 5.00M | |
| Other Current Liabilities | | | 5.46M | 3.42M | 5.94M | 22.50M | 6.60M | |
| Total Current Liabilities | | | 39.19M | 40.70M | 41.06M | 64.30M | 34.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 23.22M | 26.18M | 45.90M | 51.80M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 15.04M | 17.40M | 20.56M | 23.40M | 29.80M | |
| Total Non-Current Liabilities | | | 15.04M | 40.62M | 46.74M | 69.30M | 81.50M | |
| |
| TOTAL LIABILITIES | | | 54.23M | 81.33M | 87.80M | 133.60M | 116.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 44.31M | 35.85M | 18.89M | -9.60M | 8.20M | |
| Additional Paid In Capital | | | 160.62M | 180.72M | 174.72M | 131.00M | 120.00M | |
| Common Shares | | | 22.00K | 24.00K | 24.00K | 0.00 | 0.00 | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 22.34M | 23.88M | 23.60M | 20.30M | 19.90M | |
| Tangible Book Value per Share | | | 5.99 | 5.98 | 4.91 | 1.97 | 2.16 | |
| Total Shareholders' Equity | | | 204.95M | 216.60M | 193.64M | 121.40M | 128.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 259.18M | 297.92M | 281.44M | 255.00M | 244.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.11 | 0.14 | 0.38 | 0.40 | |
| Current Ratio | | | 3.61 | 4.36 | 3.54 | 1.86 | 3.29 | |
| Return On Assets (ROA) | | | 7.01% | 5.69% | 10.13% | -7.02% | -4.83% | |
| Return On Equity (ROE) | | | 8.86% | 7.83% | 14.73% | -14.74% | -9.20% | |
| Return On Invested Capital (ROIC) | | | 7.56% | 6.23% | 5.42% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.94% | 10.80% | 7.89% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 24.41% | 21.51% | 14.91% | N/A | N/A | |