CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -99.00M | -14.00M | -126.00M | -38.00M | |
Depreciation Amortization | | | 101.00M | 83.00M | 95.00M | 96.00M | |
Change In Working Capital | | | -92.00M | 9.00M | -15.00M | -26.00M | |
Interest Paid | | | 42.00M | 32.00M | 18.00M | 29.00M | |
Taxes Paid | | | 24.00M | 1.00M | 0.00 | 5.00M | |
Other non cash items | | | 68.00M | 49.00M | 26.00M | 49.00M | |
OPERATING CASH FLOW | | | -22.00M | 127.00M | -20.00M | 81.00M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -62.00M | -26.00M | -30.00M | -58.00M | |
Other Investing Activity | | | -2.00M | 0.00 | -12.00M | 1.00M | |
INVESTING CASH FLOW | | | -64.00M | -26.00M | -42.00M | -57.00M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 134.00M | -32.00M | -42.00M | -41.00M | |
Other Financing Activity | | | -14.00M | -86.00M | 127.00M | 2.00M | |
FINANCING CASH FLOW | | | 120.00M | -118.00M | 85.00M | -39.00M | |
|
Exchange Rate Effect | | | -8.00M | 0.00 | -3.00M | 2.00M | |
CHANGE IN CASH | | | 26.00M | -17.00M | 20.00M | -13.00M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -22.00M | 127.00M | -20.00M | 81.00M | |
Capital Expenditure | | | -62.00M | -26.00M | -30.00M | -58.00M | |
FREE CASH FLOW | | | -84.00M | 101.00M | -50.00M | 23.00M | |