| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 174.77M | 88.35M | 102.43M | 298.20M | 90.00M | |||
| Marketable Securities | 154.91M | 50.55M | 62.88M | 29.30M | 83.50M | |||
| Receivables | 18.27M | 68.44M | 17.47M | 16.80M | 57.60M | |||
| Inventories | N/A | N/A | N/A | N/A | N/A | |||
| Other Current Assets | 6.75M | 4.28M | 13.64M | 9.20M | 18.80M | |||
| Total Current Assets | 354.70M | 161.07M | 133.54M | 353.50M | 249.90M | |||
| Non-Current Assets | ||||||||
| PPE Net | 31.71M | 35.77M | 45.35M | 52.00M | 53.30M | |||
| Investments And Advances | 3.03M | N/A | N/A | 0.00 | 67.50M | |||
| Other Non-Current Assets | 26.03M | 157.32M | 203.10M | 201.90M | 4.10M | |||
| Total Non-Current Assets | 60.76M | 193.09M | 248.46M | 253.90M | 124.90M | |||
| TOTAL ASSETS | 415.46M | 354.16M | 382.00M | 607.40M | 374.80M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | 0.00 | 16.90M | |||
| Accrued Expenses | 31.12M | 23.99M | 16.75M | 27.10M | 38.50M | |||
| Accounts Payable | 2.21M | 2.24M | 1.52M | 1.60M | 3.10M | |||
| Other Current Liabilities | 4.07M | 5.85M | 6.49M | 0.00 | 100.00K | |||
| Total Current Liabilities | 37.41M | 32.09M | 24.77M | 28.70M | 58.60M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 32.21M | 30.33M | 27.79M | 0.00 | 599.40M | |||
| Other Non-Current Liabilities | 113.16M | 116.20M | 116.45M | 136.90M | 55.40M | |||
| Total Non-Current Liabilities | 145.37M | 146.53M | 144.24M | 136.90M | 654.80M | |||
| TOTAL LIABILITIES | 182.78M | 178.62M | 169.00M | 165.60M | 713.40M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -920.65M | -965.52M | -909.10M | -853.90M | -1.73B | |||
| Additional Paid In Capital | 1.15B | 1.14B | 1.12B | 1.30B | 1.39B | |||
| Common Shares | 1.00K | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Other Shareholders' Equity | 32.00K | 7.00K | -65.00K | 0.00 | 0.00 | |||
| Shares Outstanding | 50.67M | 49.47M | 48.09M | 65.20M | 74.40M | |||
| Tangible Book Value per Share | 4.59 | 3.55 | 4.43 | 6.78 | -4.55 | |||
| Total Shareholders' Equity | 232.68M | 175.54M | 213.00M | 441.80M | -338.60M | |||
| TOTAL LIABILITIES AND EQUITY | 415.46M | 354.16M | 382.00M | 607.40M | 374.80M | |||
| Statistics | ||||||||
| Debt/Equity | 0.14 | 0.17 | 0.13 | N/A | -1.77 | |||
| Current Ratio | 9.48 | 5.02 | 5.39 | 12.32 | 4.26 | |||
| Return On Assets (ROA) | 7.06% | -15.93% | -14.45% | 143.58% | -53.20% | |||
| Return On Equity (ROE) | 12.61% | -32.14% | -25.91% | 197.40% | N/A | |||
All data in USD , ROIC based on taxRate of 0.21