| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -1.00M | 277.70K | 1.35M | 0.00 | 0.00 | |||
| Income Taxes - Deferred | N/A | N/A | 210.20K | N/A | N/A | |||
| Change In Working Capital | 1.05M | 1.46M | 378.80K | 20.00K | -20.00K | |||
| Taxes Paid | N/A | 347.70K | N/A | N/A | N/A | |||
| Other non cash items | -1.92M | -3.30M | -2.41M | N/A | 0.00 | |||
| OPERATING CASH FLOW | -1.87M | -1.56M | -471.50K | 20.00K | -30.00K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Other Investing Activity | 50.55M | 49.46M | -70.38M | N/A | N/A | |||
| INVESTING CASH FLOW | 50.55M | 49.46M | -70.38M | N/A | N/A | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 2.04M | 2.21M | 96.60K | 100.00K | N/A | |||
| Stock Issued/Repurchased | N/A | -49.77M | 3.94M | N/A | N/A | |||
| Other Financing Activity | N/A | -75.00K | 67.38M | -110.00K | 50.00K | |||
| FINANCING CASH FLOW | -47.74M | -47.64M | 71.42M | -10.00K | 50.00K | |||
| CHANGE IN CASH | 938.40K | 259.00K | 573.40K | 10.00K | 30.00K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -1.87M | -1.56M | -471.50K | 20.00K | -30.00K | |||
| FREE CASH FLOW | -1.87M | -1.56M | -471.50K | 20.00K | -30.00K | |||
All data in USD