NYSE:TBB • US00206R3003
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | 2.15B | 1.37B | 866.00M | 5.20B | |||
| Cash Equivalents | 18.23B | 1.15B | 5.35B | 2.83B | 19.22B | |||
| Receivables | 8.84B | 16.77B | 16.47B | 18.15B | 19.06B | |||
| Inventories | 2.42B | 2.27B | 2.18B | 3.12B | 3.33B | |||
| Other Current Assets | 19.23B | 8.83B | 11.09B | 8.13B | 129.16B | |||
| Total Current Assets | 48.73B | 31.17B | 36.46B | 33.11B | 170.77B | |||
| Non-Current Assets | ||||||||
| PPE Net | 154.20B | 149.78B | 149.39B | 149.26B | 143.47B | |||
| Investments And Advances | 1.11B | 295.00M | 1.25B | 3.53B | 6.17B | |||
| Goodwill | 63.42B | 63.43B | 67.85B | 67.89B | 92.74B | |||
| Intangibles | 133.40B | 132.29B | 132.50B | 129.45B | 119.22B | |||
| Other Non-Current Assets | 19.33B | 17.83B | 19.60B | 19.61B | 19.25B | |||
| Total Non-Current Assets | 371.47B | 363.63B | 370.60B | 369.75B | 380.85B | |||
| TOTAL ASSETS | 420.20B | 394.80B | 407.06B | 402.85B | 551.62B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 9.01B | 5.09B | 9.48B | 7.60B | 25.86B | |||
| Accrued Expenses | N/A | 3.53B | 3.52B | 3.55B | 3.39B | |||
| Accounts Payable | 38.51B | 32.12B | 32.33B | 39.10B | 35.70B | |||
| Other Current Liabilities | 6.25B | 6.13B | 5.80B | 5.93B | 41.27B | |||
| Total Current Liabilities | 53.78B | 46.87B | 51.13B | 56.17B | 106.23B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 127.09B | 118.44B | 127.85B | 128.42B | 151.01B | |||
| Deferred Taxes/Income | 58.31B | 58.94B | 58.67B | 57.03B | 53.77B | |||
| Other Non-Current Liabilities | 52.52B | 50.32B | 50.00B | 54.77B | 56.76B | |||
| Total Non-Current Liabilities | 255.88B | 243.55B | 252.64B | 249.18B | 279.06B | |||
| TOTAL LIABILITIES | 309.67B | 290.42B | 303.76B | 305.35B | 385.29B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 15.77B | 1.87B | -5.01B | -19.41B | 42.35B | |||
| Additional Paid In Capital | 106.53B | 109.11B | 114.52B | 123.61B | 130.11B | |||
| Minority Interest | 17.96B | 15.85B | 16.12B | 8.96B | 17.52B | |||
| Common Shares | 7.62B | 7.62B | 7.62B | 7.62B | 7.62B | |||
| Treasury Stock | -18.53B | -15.02B | -16.13B | -17.08B | -17.28B | |||
| Other Shareholders' Equity | -860.00M | 841.00M | 2.36B | 2.86B | 3.48B | |||
| Shares Outstanding | 7.04B | 7.18B | 7.15B | 7.13B | 7.14B | |||
| Tangible Book Value per Share | -12.26 | -12.73 | -13.57 | -14.01 | -6.39 | |||
| Total Shareholders' Equity | 110.53B | 104.37B | 103.30B | 97.50B | 166.33B | |||
| TOTAL LIABILITIES AND EQUITY | 420.20B | 394.80B | 407.06B | 402.85B | 551.62B | |||
| Statistics | ||||||||
| Debt/Equity | 1.15 | 1.13 | 1.24 | 1.32 | 0.91 | |||
| Current Ratio | 0.91 | 0.66 | 0.71 | 0.59 | 1.61 | |||
| Return On Assets (ROA) | 5.21% | 2.72% | 3.49% | -2.17% | 3.60% | |||
| Return On Equity (ROE) | 19.80% | 10.30% | 13.74% | -8.95% | 11.95% | |||
| Return On Invested Capital (ROIC) | 5.46% | 5.55% | 5.54% | 5.29% | 4.67% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 5.74% | 5.57% | 5.63% | 5.33% | 4.88% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 13.21% | 12.78% | 13.14% | 12.52% | 9.72% | |||
All data in USD , ROIC based on taxRate of 0.20