| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 5.34M | 6.57M | 19.32M | N/A | N/A | |
| Cash Equivalents | | | 0.00 | 0.00 | 136.00K | 13.32M | 15.91M | |
| Receivables | | | 975.00K | 1.78M | 2.22M | 2.58M | 1.59M | |
| Inventories | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Current Assets | | | 322.00K | 1.19M | 1.61M | N/A | N/A | |
| Total Current Assets | | | 6.64M | 9.55M | 23.29M | 15.90M | 17.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 41.23M | 43.25M | 7.12M | 576.00K | 113.00K | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Assets | | | 117.00K | 118.00K | 8.34M | 115.00K | 116.00K | |
| Total Non-Current Assets | | | 41.35M | 45.53M | 17.77M | 2.31M | 3.00M | |
| |
| TOTAL ASSETS | | | 47.99M | 55.09M | 41.06M | 18.20M | 20.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 305.00K | 338.00K | 155.00K | 119.00K | 72.00K | |
| Accrued Expenses | | | 461.00K | 492.00K | N/A | N/A | N/A | |
| Accounts Payable | | | 1.00M | 3.76M | 1.59M | 406.00K | 407.00K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Current Liabilities | | | 1.77M | 4.59M | 1.74M | 525.00K | 479.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 939.00K | 1.15M | 304.00K | 454.00K | 26.00K | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Liabilities | | | 939.00K | 1.15M | 304.00K | 454.00K | 26.00K | |
| |
| TOTAL LIABILITIES | | | 2.71M | 5.74M | 2.04M | 979.00K | 505.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -217.48M | -215.36M | -204.56M | -202.40M | -199.59M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 262.44M | 262.24M | 243.41M | 219.63M | 219.59M | |
| Other Shareholders' Equity | | | 317.00K | 2.46M | 160.00K | N/A | 0.00 | |
| Shares Outstanding | | | 226.46M | 225.21M | 155.68M | 91.77M | 91.67M | |
| Tangible Book Value per Share | | | 0.20 | 0.22 | 0.25 | 0.19 | 0.22 | |
| Total Shareholders' Equity | | | 45.28M | 49.35M | 39.01M | 17.23M | 20.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 47.99M | 55.09M | 41.06M | 18.20M | 20.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.02 | 0.01 | 0.03 | 0.00 | |
| Current Ratio | | | 3.75 | 2.08 | 13.38 | 30.28 | 36.54 | |
| Return On Assets (ROA) | | | -11.64% | -11.49% | -14.98% | -16.90% | -58.33% | |
| Return On Equity (ROE) | | | -12.33% | -12.83% | -15.76% | -17.86% | -59.80% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |