ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 34.20M | 29.09M | 19.00M | 43.10M | 37.10M | |
Receivables | | | 82.13M | 84.34M | 84.00M | 55.30M | 34.40M | |
Inventories | | | 934.00K | 1.24M | 900.00K | 1.10M | 700.00K | |
Other Current Assets | | | 710.30K | 1.00M | 2.80M | 6.30M | 9.70M | |
Total Current Assets | | | 117.97M | 115.67M | 106.80M | 105.80M | 81.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.11M | 2.38M | 3.10M | 2.40M | 2.50M | |
Investments And Advances | | | 22.89M | 23.43M | 24.10M | 26.10M | 25.50M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 196.70K | 212.10K | -100.00K | -100.00K | 400.00K | |
Other Non-Current Assets | | | N/A | 0.00 | 300.00K | 300.00K | 300.00K | |
Total Non-Current Assets | | | 24.20M | 26.02M | 27.30M | 28.70M | 34.40M | |
|
TOTAL ASSETS | | | 142.17M | 141.69M | 134.10M | 134.50M | 116.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 4.70M | 7.51M | 3.60M | 11.70M | 7.60M | |
Accrued Expenses | | | 36.40K | 163.30K | 200.00K | 100.00K | N/A | |
Accounts Payable | | | 9.38M | 6.63M | 5.60M | 3.70M | 3.40M | |
Other Current Liabilities | | | 2.76M | 3.30M | 4.10M | 6.30M | 5.80M | |
Total Current Liabilities | | | 16.88M | 17.61M | 13.50M | 21.80M | 16.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 3.40M | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 2.21M | 1.07M | 1.30M | 200.00K | N/A | |
Total Non-Current Liabilities | | | -701.40K | -1.64M | 2.50M | -1.50M | 600.00K | |
|
TOTAL LIABILITIES | | | 16.18M | 15.97M | 16.00M | 20.30M | 17.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 53.47M | 52.16M | 46.60M | 43.60M | 51.90M | |
Additional Paid In Capital | | | 87.21M | 86.02M | 79.50M | 69.60M | 48.40M | |
Minority Interest | | | -2.91M | -2.71M | -2.10M | -1.70M | 600.00K | |
Common Shares | | | N/A | N/A | 300.00K | 100.00K | 0.00 | |
Other Shareholders' Equity | | | -14.69M | -12.46M | -8.20M | 1.10M | -1.50M | |
Shares Outstanding | | | 208.60K | 94.90K | 30.50K | 6.70K | 3.70K | |
Tangible Book Value per Share | | | 603.07 | 1.32K | 3.88K | 17.15K | 26.34K | |
Total Shareholders' Equity | | | 125.99M | 125.72M | 118.10M | 114.30M | 98.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 142.17M | 141.69M | 134.10M | 134.50M | 116.30M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.06 | N/A | N/A | |
Current Ratio | | | 6.99 | 6.57 | 7.91 | 4.85 | 4.88 | |
Return On Assets (ROA) | | | 3.43% | 3.94% | 2.25% | -6.22% | -5.61% | |
Return On Equity (ROE) | | | 3.87% | 4.44% | 2.56% | -7.31% | -6.59% | |
Return On Invested Capital (ROIC) | | | 1.00% | 1.10% | 2.91% | N/A | 1.22% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.36% | 1.41% | 3.43% | N/A | 1.87% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.36% | 1.41% | 3.43% | N/A | 1.88% | |