| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 35.19M | 29.09M | 19.00M | 43.10M | 37.10M | |
| Receivables | | | 75.83M | 84.34M | 84.00M | 55.30M | 34.40M | |
| Inventories | | | 191.30K | 1.24M | 900.00K | 1.10M | 700.00K | |
| Other Current Assets | | | 6.59M | 1.00M | 2.80M | 6.30M | 9.70M | |
| Total Current Assets | | | 117.80M | 115.67M | 106.80M | 105.80M | 81.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.18M | 2.38M | 3.10M | 2.40M | 2.50M | |
| Investments And Advances | | | 22.79M | 23.43M | 24.10M | 26.10M | 25.50M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 184.60K | 212.10K | -100.00K | -100.00K | 400.00K | |
| Other Non-Current Assets | | | 995.00K | 0.00 | 300.00K | 300.00K | 300.00K | |
| Total Non-Current Assets | | | 25.15M | 26.02M | 27.30M | 28.70M | 34.40M | |
| |
| TOTAL ASSETS | | | 142.95M | 141.69M | 134.10M | 134.50M | 116.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 3.45M | 7.51M | 3.60M | 11.70M | 7.60M | |
| Accrued Expenses | | | 139.20K | 163.30K | 200.00K | 100.00K | N/A | |
| Accounts Payable | | | 1.57M | 6.63M | 5.60M | 3.70M | 3.40M | |
| Other Current Liabilities | | | 6.59M | 3.30M | 4.10M | 6.30M | 5.80M | |
| Total Current Liabilities | | | 11.76M | 17.61M | 13.50M | 21.80M | 16.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 3.40M | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Liabilities | | | 2.92M | 1.07M | 1.30M | 200.00K | N/A | |
| Total Non-Current Liabilities | | | -111.90K | -1.64M | 2.50M | -1.50M | 600.00K | |
| |
| TOTAL LIABILITIES | | | 11.64M | 15.97M | 16.00M | 20.30M | 17.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 48.92M | 52.16M | 46.60M | 43.60M | 51.90M | |
| Additional Paid In Capital | | | 94.77M | 86.02M | 79.50M | 69.60M | 48.40M | |
| Minority Interest | | | -3.03M | -2.71M | -2.10M | -1.70M | 600.00K | |
| Common Shares | | | N/A | N/A | 300.00K | 100.00K | 0.00 | |
| Other Shareholders' Equity | | | -12.38M | -12.46M | -8.20M | 1.10M | -1.50M | |
| Shares Outstanding | | | 1.13M | 94.90K | 30.50K | 6.70K | 3.70K | |
| Tangible Book Value per Share | | | 115.77 | 1.32K | 3.88K | 17.15K | 26.34K | |
| Total Shareholders' Equity | | | 131.31M | 125.72M | 118.10M | 114.30M | 98.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 142.95M | 141.69M | 134.10M | 134.50M | 116.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.06 | N/A | N/A | |
| Current Ratio | | | 10.02 | 6.57 | 7.91 | 4.85 | 4.88 | |
| Return On Assets (ROA) | | | -2.27% | 3.94% | 2.25% | -6.22% | -5.61% | |
| Return On Equity (ROE) | | | -2.47% | 4.44% | 2.56% | -7.31% | -6.59% | |
| Return On Invested Capital (ROIC) | | | 2.34% | 2.20% | 2.91% | N/A | 1.22% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.16% | 2.82% | 3.43% | N/A | 1.87% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.17% | 2.83% | 3.43% | N/A | 1.88% | |