| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 23.90K | 46.00K | 20.70K | 935.80K | |
| Receivables | | | 13.10K | 5.50K | 79.00K | 184.30K | |
| Other Current Assets | | | N/A | 28.20K | 17.60K | 130.00K | |
| Total Current Assets | | | 37.00K | 79.60K | 117.20K | 1.25M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | 0.00 | 2.40K | 3.00K | |
| Investments And Advances | | | 0.00 | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 2.40K | 3.00K | |
| |
| TOTAL ASSETS | | | 37.00K | 79.60K | 119.60K | 1.25M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 120.00K | N/A | |
| Accrued Expenses | | | N/A | 0.00 | 46.80K | 62.50K | |
| Accounts Payable | | | 68.70K | 187.00K | 646.10K | 418.70K | |
| Other Current Liabilities | | | N/A | 1.48M | 21.30K | 38.30K | |
| Total Current Liabilities | | | 68.70K | 1.67M | 834.20K | 519.50K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 330.10K | 109.70K | |
| Other Non-Current Liabilities | | | N/A | 0.00 | 16.70K | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 346.80K | 109.70K | |
| |
| TOTAL LIABILITIES | | | 68.70K | 1.67M | 1.18M | 629.20K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -22.38M | -23.66M | -23.10M | -21.35M | |
| Additional Paid In Capital | | | 16.72M | 16.68M | 16.64M | 16.58M | |
| Common Shares | | | 5.62M | 5.37M | 5.37M | 5.37M | |
| Other Shareholders' Equity | | | 9.50K | 9.50K | 19.50K | 19.20K | |
| Shares Outstanding | | | 8.56M | 5.62M | 5.62M | 5.62M | |
| Tangible Book Value per Share | | | -0.00 | -0.28 | -0.19 | 0.11 | |
| Total Shareholders' Equity | | | -31.70K | -1.59M | -1.06M | 624.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 37.00K | 79.60K | 119.60K | 1.25M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | -0.31 | 0.18 | |
| Current Ratio | | | 0.54 | 0.05 | 0.14 | 2.41 | |
| Return On Assets (ROA) | | | 3001.35% | -704.65% | -1461.12% | -356.18% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | -715.32% | |