CA83013Q7075 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -12.93M | -15.30M | -23.63M | -13.59M | -7.66M | |||
Depreciation Amortization | 1.75M | 1.14M | 1.01M | 1.28M | 1.17M | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
Change In Working Capital | 884.83K | -2.04M | -1.97M | -2.66M | -2.03M | |||
Interest Paid | N/A | 100.00K | 770.00K | 870.00K | 630.00K | |||
Taxes Paid | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 1.95M | 2.34M | 12.02M | 4.98M | 1.79M | |||
OPERATING CASH FLOW | -8.34M | -13.85M | -12.57M | -9.99M | -6.73M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.27M | -3.42M | -2.99M | -1.53M | -2.38M | |||
Other Investing Activity | 0.00 | -140.00K | -120.00K | 0.00 | 0.00 | |||
INVESTING CASH FLOW | -2.27M | -3.56M | -3.12M | -1.53M | -2.38M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.23M | -4.31M | -2.01M | 310.00K | 1.46M | |||
Stock Issued/Repurchased | 9.39M | 24.13M | 3.02M | 28.17M | 7.82M | |||
Other Financing Activity | -1.02M | -2.26M | 0.00 | -3.13M | 230.00K | |||
FINANCING CASH FLOW | 9.60M | 17.57M | 1.01M | 25.35M | 9.51M | |||
Exchange Rate Effect | N/A | 140.00K | -170.00K | -20.00K | 490.00K | |||
CHANGE IN CASH | -1.01M | 300.00K | -14.85M | 13.81M | 890.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -8.34M | -13.85M | -12.57M | -9.99M | -6.73M | |||
Capital Expenditure | -2.27M | -3.42M | -2.99M | -1.53M | -2.38M | |||
FREE CASH FLOW | -10.62M | -17.27M | -15.56M | -11.52M | -9.11M |
All data in USD