| TTM (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
| Net Income | -1.19M | -2.82M | 1.80M | -153.00K | |||
| Depreciation Amortization | 119.00K | 132.00K | 97.00K | 118.00K | |||
| Change In Working Capital | -1.27M | -943.00K | -2.37M | 965.00K | |||
| Interest Paid | 17.00K | 20.00K | 63.00K | 221.00K | |||
| Other non cash items | 2.02M | 4.36M | -1.26M | 689.00K | |||
| OPERATING CASH FLOW | -313.00K | 730.00K | -1.74M | 1.62M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
| Capital Expenditure | -41.00K | -3.00K | -8.00K | -116.00K | |||
| Other Investing Activity | -3.02M | -7.00K | -12.00K | -9.00K | |||
| INVESTING CASH FLOW | -3.06M | -10.00K | -20.00K | -125.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
| Debt Issued/Reduced | -232.00K | -229.00K | -88.00K | -74.00K | |||
| Other Financing Activity | N/A | N/A | 343.00K | 0.00 | |||
| FINANCING CASH FLOW | 3.68M | -229.00K | 255.00K | -74.00K | |||
| Exchange Rate Effect | 11.00K | 8.00K | 12.00K | -25.00K | |||
| CHANGE IN CASH | 317.00K | 499.00K | -1.49M | 1.40M | |||
| FREE CASH FLOW | |||||||
| Operating Cash Flow | -313.00K | 730.00K | -1.74M | 1.62M | |||
| Capital Expenditure | -41.00K | -3.00K | -8.00K | -116.00K | |||
| FREE CASH FLOW | -354.00K | 727.00K | -1.75M | 1.50M | |||
All data in USD